07/11/2024  08:12:54 Chg. +0.4000 Volume Bid12:53:06 Ask12:53:06 Market Capitalization Dividend Y. P/E Ratio
25.4000EUR +1.60% 0
Turnover: 0.0000
25.6000Bid Size: 100 26.6000Ask Size: 100 1.4 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  33.1000   35.2000   32.5000   22.8000   24.2000
Intangible Assets
  231.3000   220.8000   181   158.7000   152.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  70.8000   61.1000   53.9000   45.9000   60.8000
Accounts Receivable
  75.8000   67.2000   70.6000   61.4000   64.7000
Cash and Cash Equivalents
  25.1000   21.8000   27.2000   20.7000   35.2000
Current Assets
  189.9000   164.6000   167   144.8000   177.8000
Total Assets
  474.4000   456.1000   414   345.2000   383.5000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  36.4000   33.7000   32   25   26.1000
Long-term debt
  144   147   129.6000   39.4000   27.9000
Liabilities to Banks
  148.1000   155.8000   141.5000   40.8000   29.6000
Provisions
  24.9000   19.9000   21.9000   22.3000   18.2000
Liabilities
  348.9000   313.1000   281.5000   165.6000   181.3000
Share Capital
  2.9000   2.9000   2.9000   2.9000   2.9000
Total Equity
  125.5000   143   132.5000   179.6000   202.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  474.4000   456.1000   414   345.2000   383.5000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  385.5000   361.6000   348.5000   296.9000   333.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3.3000   24.2000   -10.8000   38.4000   38.6000
Interest Income
  -13   -11.1000   -5.5000   -4.2000   0.0000
Income Before Taxes
  -9.7000   13.1000   -25.5000   34.2000   35.5000
Income Taxes
  -3.4000   3.9000   -.4000   14.6000   6.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -6.3000   9.2000   -20.3000   65.5000   30

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.1110   0.1220   -0.3560   1.1410   0.5240
Dividend per Share
  0.1300   0.1300   0.1300   0.1300   0.1440

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  24.8000   40.5000   32.1000   30.5000   44.1000
Cash Flow from Investing Activities
  -14.2000   -37.4000   -9.1000   68.7000   -8.4000
Cash Flow from Financing
  -19.8000   -6   -20.2000   -104   -22.1000
Decrease / Increase in Cash
  -9.2000   -2.9000   2.8000   -4.8000   13.6000
Employees
  2,420   2,077   1,974   1,642   1,579