08/11/2024  07:57:05 Chg. -0.0110 Volume Bid21:58:21 Ask21:58:21 Market Capitalization Dividend Y. P/E Ratio
3.4600EUR -0.32% -
Turnover: -
3.4610Bid Size: 1,590 3.4740Ask Size: 1,590 1.42 bill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3,254   3,138   3,005   2,874   2,633
Intangible Assets
  570   567   498   504   535
Long-Term Investments
  19   29   41   54   69
Fixed Assets
  -   -   -   -   -
Inventories
  1,216   1,527   1,251   1,232   1,380
Accounts Receivable
  813   749   686   687   659
Cash and Cash Equivalents
  607   191   186   204   112
Current Assets
  4,879   2,507   2,177   2,173   2,211
Total Assets
  8,823   6,411   5,874   5,990   5,886

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,136   1,303   1,089   1,459   1,441
Long-term debt
  15   18   9   4   3
Liabilities to Banks
  50   105   59   67   40
Provisions
  170   287   184   167   110
Liabilities
  6,932   4,278   3,546   3,575   3,164
Share Capital
  311   311   311   311   311
Total Equity
  1,891   2,132   2,329   2,416   2,721
Minority Interests
  4   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,823   6,411   5,874   5,990   5,886

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,745   6,844   6,384   5,690   6,363
Depreciation (total)
  -   -   -   -   -
Operating Result
  -510   -243   228   103   445
Interest Income
  -197   -138   -126   -101   -89
Income Before Taxes
  -822   -459   127   -13   327
Income Taxes
  11   -8   41   -156   -64
Minority Interests Profit
  6   5   9   0.0000   0.0000
Net Income
  -997   -434   96   144   392

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -12.0000   -1.2400   0.2300   0.3500   0.9500
Dividend per Share
  0.0000   0.0000   0.0000   0.1000   0.2500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  34   -126   -34   389   328
Cash Flow from Investing Activities
  -108   -162   239   -81   -63
Cash Flow from Financing
  459   -116   -213   -291   -353
Decrease / Increase in Cash
  385   -404   -8   17   -89
Employees
  12,561   12,125   11,000   10,600   10,141