08/11/2024  07:57:05 Chg. -0.0110 Volume Bid21:58:21 Ask21:58:21 Market Capitalization Dividend Y. P/E Ratio
3.4600EUR -0.32% -
Turnover: -
3.4610Bid Size: 1,590 3.4740Ask Size: 1,590 1.42 bill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,005   2,874   2,633   2,659   2,767
Intangible Assets
  498   504   535   585   607
Long-Term Investments
  41   54   69   88   36
Fixed Assets
  -   -   -   -   -
Inventories
  1,251   1,232   1,380   1,555   1,424
Accounts Receivable
  686   687   659   640   514
Cash and Cash Equivalents
  186   204   112   68   325
Current Assets
  2,177   2,173   2,211   2,292   2,291
Total Assets
  5,874   5,990   5,886   5,998   6,038

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,089   1,459   1,441   1,483   1,493
Long-term debt
  9   4   3   1   -
Liabilities to Banks
  59   67   40   21   17
Provisions
  184   167   110   82   122
Liabilities
  3,546   3,575   3,164   3,248   3,476
Share Capital
  311   311   311   311   311
Total Equity
  2,329   2,416   2,721   2,750   2,562
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,874   5,990   5,886   5,998   6,038

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,384   5,690   6,363   6,872   6,403
Depreciation (total)
  -   -   -   -   -
Operating Result
  228   103   445   280   33
Interest Income
  -126   -101   -89   -67   -72
Income Before Taxes
  127   -13   327   175   -41
Income Taxes
  41   -156   -64   45   33
Minority Interests Profit
  9   0.0000   0.0000   0.0000   0.0000
Net Income
  96   144   392   130   -75

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2300   0.3500   0.9500   0.3200   -0.1800
Dividend per Share
  0.0000   0.1000   0.2500   0.1500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -34   389   328   214   371
Cash Flow from Investing Activities
  239   -81   -63   -229   -65
Cash Flow from Financing
  -213   -291   -353   -29   -49
Decrease / Increase in Cash
  -8   17   -89   -43   256
Employees
  11,000   10,600   10,141   10,440   10,390