11/8/2024  8:10:36 AM Chg. +0.097 Volume Bid5:36:12 PM Ask5:36:12 PM Market Capitalization Dividend Y. P/E Ratio
3.448EUR +2.89% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.42 bill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  3,697   3,254   3,138   3,005   2,874
Intangible Assets
  629   570   567   498   504
Long-Term Investments
  20   19   29   41   54
Fixed Assets
  -   -   -   -   -
Inventories
  2,308   1,216   1,527   1,251   1,232
Accounts Receivable
  1,037   813   749   686   687
Cash and Cash Equivalents
  222   607   191   186   204
Current Assets
  5,013   4,879   2,507   2,177   2,173
Total Assets
  9,671   8,823   6,411   5,874   5,990

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,518   1,136   1,303   1,089   1,459
Long-term debt
  39   15   18   9   4
Liabilities to Banks
  63   50   105   59   67
Provisions
  239   170   287   184   167
Liabilities
  6,718   6,932   4,278   3,546   3,575
Share Capital
  311   311   311   311   311
Total Equity
  2,953   1,891   2,132   2,329   2,416
Minority Interests
  26   4   0.0000   0.0000   0.0000
Total liabilities equity
  9,671   8,823   6,411   5,874   5,990

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,538   6,745   6,844   6,384   5,690
Depreciation (total)
  -   -   -   -   -
Operating Result
  -385   -510   -243   228   103
Interest Income
  -66   -197   -138   -126   -101
Income Before Taxes
  -523   -822   -459   127   -13
Income Taxes
  12   11   -8   41   -156
Minority Interests Profit
  2   6   5   9   0.0000
Net Income
  -533   -997   -434   96   144

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -11.5000   -12.0000   -1.2400   0.2300   0.3500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  266   34   -126   -34   389
Cash Flow from Investing Activities
  -1,196   -108   -162   239   -81
Cash Flow from Financing
  994   459   -116   -213   -291
Decrease / Increase in Cash
  65   385   -404   -8   17
Employees
  16,649   12,561   12,125   11,000   10,600