CIGPANNONIA/ HU0000180112 /
| 08/11/2024 16:59:04 | Chg. +5.00 | Volume | Bid17:05:12 | Ask17:05:12 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 365.00HUF | +1.39% | 95,880 Turnover: 35 mill. |
-Bid Size: - | -Ask Size: - | 34.29 bill.HUF | 9.04% | 11.93 |
Assets
| 2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 81 | 65.3000 | 58.2000 | 179.0260 | 148.8560 | ||||||
| Intangible Assets | 802.2000 | 609.4000 | 570.3000 | 720.0630 | 992.0580 | ||||||
| Long-Term Investments | 65,276.5000 | 70,547.7000 | 74,121.7000 | 84,532.8960 | 86,205.3070 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 3,113 | 2,433.1000 | 2,139.6000 | 2,236.6910 | 4,243.1140 | ||||||
| Cash and Cash Equivalents | 1,299.8000 | 1,440.5000 | 862.3000 | 1,498.3850 | 3,092.7860 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 110,776.2000 | 102,917.7000 | 112,696.9820 | 127,784.2900 | 129,943.0770 | ||||||
Liabilities
| 2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | 323.5450 | 519.9680 | ||||||
| Liabilities | 93,384.5000 | 89,876 | 98,802.9000 | 114,615.7540 | 121,071.0710 | ||||||
| Share Capital | 3,777.1000 | 3,116.1000 | 3,116.1000 | - | - | ||||||
| Total Equity | 17,391.7000 | 13,041.7000 | 13,900.7410 | 13.17 mill. | 8,872.0060 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 6.6860 | .1240 | - | ||||||
| Total liabilities equity | 110,776.2000 | 102,917.7000 | 112,696.9820 | 127,784.2900 | 129,943.0770 | ||||||
Income Statement
| 2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,340.6000 | - | - | - | - | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 2,340.6000 | -1,463.6000 | 907.9000 | - | - | ||||||
| Income Taxes | 286 | 108.1000 | 218.5460 | 192.4370 | 275.3790 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | -7.7140 | 6.8100 | - | ||||||
| Net Income | 2,054.6000 | -1,571.7000 | 660.0850 | 1,675.0650 | 1,207.5770 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,383.5000 | 2,704.6000 | -214.3000 | 4,789.8710 | 2,007.6420 | ||||||
| Cash Flow from Investing Activities | -12,056.2000 | 1,465.9000 | -274.6000 | -3,935.2090 | 1,476.8980 | ||||||
| Cash Flow from Financing | 7,061.2000 | -3,530.3000 | -363.9000 | -230.0990 | -1,895.2890 | ||||||
| Decrease / Increase in Cash | -2,583.4000 | 640.7000 | -911.4000 | - | - | ||||||
| Employees | - | - | - | - | 200 | ||||||
