11/14/2024  12:29:10 PM Chg. - Volume Bid11/8/2024 Ask7/18/2024 Market Capitalization Dividend Y. P/E Ratio
45.04EUR - 263
Turnover: 11,845.52
-Bid Size: - -Ask Size: - 4.77 bill.EUR 3.63% 28.96

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  190.7000   205.3000   247.3000   269.1000   276.4000
Intangible Assets
  71.4000   62.3000   57.3000   50.4000   44.2000
Long-Term Investments
  1.1000   .5000   .5000   5.6000   6.9000
Fixed Assets
  318.6000   326.2000   349.2000   349.1000   373.3000
Inventories
  151.4000   179.2000   195.5000   178.7000   205.7000
Accounts Receivable
  155.3000   151.5000   169.9000   174   192.1000
Cash and Cash Equivalents
  123   145.2000   214.7000   185.5000   245.2000
Current Assets
  460.5000   510.7000   629.8000   652.4000   674.1000
Total Assets
  779.1000   836.9000   979   1,001.5000   1,047.4000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  66.3000   59.3000   60   66.6000   99.1000
Long-term debt
  66   107.4000   233.3000   210   177.9000
Liabilities to Banks
  88.7000   136.7000   257.8000   234.5000   187.8000
Provisions
  48.9000   51.2000   34   31.6000   39.6000
Liabilities
  279.1000   325.7000   465.1000   486.5000   452.5000
Share Capital
  92.2000   92.2000   92.2000   92.2000   92.2000
Total Equity
  499.9000   511.2000   513.9000   514.9000   594.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  779.1000   836.9000   979   1,001.5000   1,047.4000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  917.9000   980.4000   1,006.9000   1,015.3000   1,015.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  282.9000   280.9000   267.7000   272.4000   266.6000
Interest Income
  -1   -1.7000   -3.9000   -5.1000   -4.7000
Income Before Taxes
  282   279.3000   264   267.8000   262.3000
Income Taxes
  72.4000   70.4000   57.8000   56.6000   54.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  209.5000   208.9000   206.2000   211.3000   208.2000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.4900   1.4800   1.4600   1.5000   1.4800
Dividend per Share
  1.3000   1.3000   1.2500   1.3000   1.3000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  198.9000   221   215.2000   296.7000   254.9000
Cash Flow from Investing Activities
  -43.9000   -47.1000   -71.3000   -54.9000   -42.2000
Cash Flow from Financing
  -199.7000   -152.4000   -73.5000   -200.5000   -230.8000
Decrease / Increase in Cash
  -44.7000   21.5000   70.3000   41.2000   -18.1000
Employees
  3,425   3,486   3,519   3,450   3,401