Kemira Oyj/ FI0009004824 /
8/14/2024 5:24:55 PM | Chg. +0.16 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
20.72EUR | +0.78% | 31,833 Turnover: 294,895.41 |
-Bid Size: - | -Ask Size: - | 3.19 bill.EUR | 3.27% | 16.00 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 922.9000 | 938.3000 | 1,005.1000 | 1,011.4000 | 1,063 | ||||||
Intangible Assets | 100.5000 | 128.6000 | 95.5000 | 78 | 66.7000 | ||||||
Long-Term Investments | 235.8000 | 228.4000 | 245.2000 | 212.3000 | 4.8000 | ||||||
Fixed Assets | - | - | - | - | 2,155.4000 | ||||||
Inventories | 223.8000 | 283.8000 | 260.6000 | 242.3000 | 352.1000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 166.1000 | 144.9000 | 143.1000 | 159.5000 | 142.4000 | ||||||
Current Assets | 832.8000 | 863.1000 | 800.9000 | 777.7000 | 983.9000 | ||||||
Total Assets | 2,674.9000 | 2,763.8000 | 2,891 | 2,795.7000 | 3,139.3000 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 422.8000 | 439.1000 | 455.7000 | 422.2000 | 538.3000 | ||||||
Long-term debt | 669.1000 | 646.3000 | 737.9000 | 724.1000 | 776.9000 | ||||||
Liabilities to Banks | 860.5000 | 886.3000 | 954.5000 | 918.8000 | - | ||||||
Provisions | 115.1000 | 125.5000 | 148.2000 | 145 | 148.2000 | ||||||
Liabilities | 1,502.1000 | 1,561.2000 | 1,660 | 1,590.4000 | 1,796.5000 | ||||||
Share Capital | 221.8000 | 221.8000 | 221.8000 | 221.8000 | - | ||||||
Total Equity | 1,172.8000 | 1,202.5000 | 1,231 | 1,205.3000 | 1,328.8000 | ||||||
Minority Interests | 13.8000 | 12.9000 | 13.3000 | 13.2000 | 13.9000 | ||||||
Total liabilities equity | 2,674.9000 | 2,763.8000 | 2,891 | 2,795.7000 | - |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,486 | 2,592.8000 | 2,658.8000 | 2,427.2000 | 2,674.4000 | ||||||
Depreciation (total) | 141 | 166.6000 | 187.9000 | 197.4000 | 203.1000 | ||||||
Operating Result | 141.4000 | 148.2000 | 194.4000 | 215.9000 | 170.1000 | ||||||
Interest Income | -25.7000 | -24.8000 | -39.7000 | -32.9000 | -27.3000 | ||||||
Income Before Taxes | 112.6000 | 123.3000 | 154.7000 | 181 | 143.3000 | ||||||
Income Taxes | 27.4000 | 28.1000 | 38.2000 | 43 | 28.2000 | ||||||
Minority Interests Profit | -6.6000 | -6.1000 | -6.3000 | -6.7000 | 7.1000 | ||||||
Net Income | 78.6000 | 89.1000 | 110.2000 | 131.3000 | 108.1000 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 205.1000 | 210.2000 | 386.2000 | 374.7000 | 220.2000 | ||||||
Cash Flow from Investing Activities | -192.2000 | -181.3000 | -196.3000 | -201.4000 | -162.9000 | ||||||
Cash Flow from Financing | -12.7000 | -50.1000 | -193.2000 | -150.9000 | -79.5000 | ||||||
Decrease / Increase in Cash | .3000 | -21.1000 | -3.4000 | 22.4000 | - | ||||||
Employees | 4,732 | 4,915 | 5,062 | 4,921 | 4,926 |