08/11/2024  16:29:01 Chg. +0.01 Volume Bid16:29:01 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
9.88EUR +0.05% 38
Turnover: 375.04
-Bid Size: - -Ask Size: - 26.28 bill.EUR 7.08% 11.63

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  25,912   26,665   27,693   28,423   29,075
Intangible Assets
  14,602   14,339   14,073   14,737   15,135
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  819   827   965   906   814
Accounts Receivable
  4,964   5,175   5,295   5,320   5,620
Cash and Cash Equivalents
  6,355   5,810   5,634   6,481   8,145
Current Assets
  18,824   20,679   21,891   24,987   25,094
Total Assets
  94,668   94,714   96,592   106,303   107,733

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  9,011   9,568   9,571   9,530   9,824
Long-term debt
  29,487   27,295   27,524   33,635   30,933
Liabilities to Banks
  34,296   33,640   34,927   37,582   36,138
Provisions
  1,770   1,777   1,796   1,744   1,873
Liabilities
  61,494   61,772   63,343   71,887   70,695
Share Capital
  10,640   10,640   10,640   10,640   10,640
Total Equity
  30,688   30,488   30,669   31,727   34,395
Minority Interests
  2,486   2,454   2,580   2,688   2,643
Total liabilities equity
  94,668   94,714   96,592   106,303   107,733

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  40,918   41,096   41,381   42,238   42,270
Depreciation (total)
  6,728   6,846   7,047   8,363   8,573
Operating Result
  4,077   4,917   4,829   5,927   5,521
Interest Income
  -1,407   -1,274   -1,341   -1,108   -1,099
Income Before Taxes
  1,980   3,202   3,467   4,673   4,207
Income Taxes
  970   1,088   1,309   1,447   -848
Minority Interests Profit
  -328   -237   -204   -220   -233
Net Income
  2,935   1,906   1,954   3,006   4,822

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0400   0.6200   0.6300   1.0300   1.7200
Dividend per Share
  0.6000   0.6500   0.7000   0.5000   0.9000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,750   10,174   9,506   10,159   12,697
Cash Flow from Investing Activities
  -4,879   -7,941   -8,550   -9,370   -5,564
Cash Flow from Financing
  -1,883   -2,738   -1,131   55   -5,410
Decrease / Increase in Cash
  1,988   -505   -177   844   1,724
Employees
  155,202   151,556   150,711   146,768   142,150