02/09/2024  11:48:27 Chg. +0.07 Volume Bid11:53:29 Ask11:53:29 Market Capitalization Dividend Y. P/E Ratio
8.76PLN +0.78% 226,344
Turnover: 1.98 mill.
8.76Bid Size: 150 8.76Ask Size: 175 11.48 bill.PLN 4.00% 14.11

Assets

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Property and Equipment
  10,402   10,301   9,728   9,693   9,895
Intangible Assets
  4,545   4,184   3,984   4,056   4,398
Long-Term Investments
  44   0.0000   -   -   1,313
Fixed Assets
  20,847   20,937   22,020   22,259   22,756
Inventories
  218   230   281   300   275
Accounts Receivable
  -   -   2,207   2,467   2,707
Cash and Cash Equivalents
  404   358   933   1,026   796
Current Assets
  3,493   3,363   4,137   4,507   4,070
Total Assets
  24,340   24,300   26,157   26,766   26,826

 

Liabilities

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Accounts Payable
  2,367   2,236   2,499   2,581   2,720
Long-term debt
  -   -   4,938   4,191   2,694
Liabilities to Banks
  440   3,635   -   -   -
Provisions
  919   929   999   771   967
Liabilities
  13,774   13,701   13,546   13,313   13,380
Share Capital
  3,937   3,937   -   -   3,937
Total Equity
  10,564   10,597   12,609   13,451   13,444
Minority Interests
  2   2   2   2   2
Total liabilities equity
  24,340   24,300   26,157   26,766   26,826

 

Income Statement

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Revenues
  11,406   11,508   11,928   12,488   12,970
Depreciation (total)
  2,448   2,511   2,221   2,541   2,571
Operating Result
  416   404   2,211   1,161   1,221
Interest Income
  -250   -299   -247   -200   -48
Income Before Taxes
  118   62   1,930   867   1,008
Income Taxes
  27   16   258   143   190
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  91   46   1,672   724   818

 

Per Share

2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.0700   0.0400   1.2700   0.5500   0.6200
Dividend per Share
  0.0000   0.0000   -   0.2500   0.3500

 

Cash Flow

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Cash Flow from Operating Activities
  2,776   3,005   3,101   2,940   3,453
Cash Flow from Investing Activities
  -1,919   -2,064   -1,156   -1,999   -2,046
Cash Flow from Financing
  -1,064   -989   -1,371   -850   -1,634
Decrease / Increase in Cash
  -207   -48   -   -   -
Employees
  12,376   11,381   10,524   9,764   9,368