8/2/2024  8:22:35 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.0500USD - 300
Turnover: 615
-Bid Size: - -Ask Size: - 2.47 bill.USD - -

Assets

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Property and Equipment
  10,666   10,738   10,402   10,301   9,728
Intangible Assets
  5,256   4,871   4,545   4,184   3,984
Long-Term Investments
  37   48   44   0.0000   -
Fixed Assets
  19,660   19,326   20,847   20,937   22,020
Inventories
  217   240   218   230   281
Accounts Receivable
  -   -   -   -   2,207
Cash and Cash Equivalents
  646   611   404   358   933
Current Assets
  3,273   3,969   3,493   3,363   4,137
Total Assets
  22,933   23,295   24,340   24,300   26,157

 

Liabilities

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Accounts Payable
  2,421   2,469   2,367   2,236   2,499
Long-term debt
  -   -   -   -   4,938
Liabilities to Banks
  1,571   2,169   440   3,635   -
Provisions
  1,426   739   919   929   999
Liabilities
  12,995   12,792   13,774   13,701   13,546
Share Capital
  3,937   3,937   3,937   3,937   -
Total Equity
  9,936   10,501   10,564   10,597   12,609
Minority Interests
  2   2   2   2   2
Total liabilities equity
  22,933   23,295   24,340   24,300   26,157

 

Income Statement

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Revenues
  11,381   11,101   11,406   11,508   11,928
Depreciation (total)
  2,572   2,544   2,448   2,511   2,221
Operating Result
  229   345   416   404   2,211
Interest Income
  -247   -222   -250   -299   -247
Income Before Taxes
  -75   40   118   62   1,930
Income Taxes
  -15   30   27   16   258
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  -60   10   91   46   1,672

 

Per Share

2017
IFRS
in PLN
2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
Earnings per Share
  -0.0500   0.0100   0.0700   0.0400   1.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Cash Flow from Operating Activities
  2,064   1,812   2,776   3,005   3,101
Cash Flow from Investing Activities
  -1,687   -2,066   -1,919   -2,064   -1,156
Cash Flow from Financing
  7   219   -1,064   -989   -1,371
Decrease / Increase in Cash
  384   -35   -207   -48   -
Employees
  14,928   13,545   12,376   11,381   10,524