11/19/2024  12:31:03 PM Chg. -0.250 Volume Bid3:13:20 PM Ask3:13:20 PM Market Capitalization Dividend Y. P/E Ratio
17.600EUR -1.40% 0
Turnover: 0.000
17.000Bid Size: 300 17.850Ask Size: 300 244.95 mill.EUR - -

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  77,836   167,257   171,744
Intangible Assets
  45,429   45,715   45,241
Long-Term Investments
  -   -   8
Fixed Assets
  168,594   257,710   262,306
Inventories
  158,873   242,037   260,479
Accounts Receivable
  78,207   60,964   69,446
Cash and Cash Equivalents
  210,429   125,916   85,434
Current Assets
  450,114   429,789   416,758
Total Assets
  618,708   687,499   679,064

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  214,733   201,723   227,988
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  -   -   4,149
Liabilities
  268,212   323,238   391,025
Share Capital
  -   -   -
Total Equity
  347,839   323,362   247,106
Minority Interests
  2,657   40,899   40,933
Total liabilities equity
  618,708   687,499   679,064

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.51 mill.   1.7 mill.   1.87 mill.
Depreciation (total)
  -   -   -
Operating Result
  79,473   63,265   63,883
Interest Income
  -718   -10,367   5,487
Income Before Taxes
  -   -   -
Income Taxes
  15,660   10,396   14,366
Minority Interests Profit
  2,657   1,601   34
Net Income
  60,169   40,680   54,460

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  4.3100   2.9200   3.9100
Dividend per Share
  1.0000   1.3600   2.0000

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  96,404   -19,368   78,816
Cash Flow from Investing Activities
  -22,205   -28,875   -6,388
Cash Flow from Financing
  80,894   -36,270   -112,910
Decrease / Increase in Cash
  -   -   -
Employees
  113   119   -