11/11/2024  16:50:36 Chg. +0.1700 Volume Bid16:53:07 Ask16:53:07 Market Capitalization Dividend Y. P/E Ratio
41.0900USD +0.42% 9,441
Turnover: 219,887.8900
40.9800Bid Size: 600 41.2000Ask Size: 600 455.1 mill.USD 1.22% 10.62

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  196.3000   190.9000   177.3860   166.5380   155.7660
Intangible Assets
  35.4000   34.5000   33.6460   24.7570   23.8690
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   242.0390   204.5240   191.1280
Inventories
  290   286.4000   311.1080   206.6450   254.5260
Accounts Receivable
  112.8000   115.3000   123.8040   92.8770   101.9020
Cash and Cash Equivalents
  7.8000   3.2000   2.2380   1.6040   2.3150
Current Assets
  422.4000   417.6000   458.7090   308.9460   364.9400
Total Assets
  706   697.3000   700.7480   513.4700   556.0680

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  101.5000   126   91.2520   55.6850   79.4580
Long-term debt
  177.6000   146.1000   40.1040   145.8000   164.5990
Liabilities to Banks
  177.6000   146.1000   244.1000   145.8000   164.6000
Provisions
  35.9000   33.5000   30.7000   24.5000   23.1000
Liabilities
  416.1000   398.7000   419.9670   258.7750   302.6780
Share Capital
  122.3000   124.1000   126.3390   128.1290   128.6190
Total Equity
  289.9000   298.6000   280.7810   254.6950   253.3900
Minority Interests
  -   -   -   -   -
Total liabilities equity
  706   697.3000   700.7480   513.4700   556.0680

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,383.7000   1,263.3000   1,436.2700   1,175.5430   1,055.1160
Depreciation (total)
  .9000   .9000   .8890   .8890   .8890
Operating Result
  18.4000   19.7000   -9.2080   -27.7790   5.7480
Interest Income
  -   -   6.7800   5.6900   5.2730
Income Before Taxes
  10.1000   12.9000   -16.1140   -33.5940   .4200
Income Taxes
  7.9000   5.3000   2.9500   -6.8170   1.4980
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.3000   7.6000   -19.0640   -26.7770   -1.0780

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.2100   0.6900   -1.7100   -2.3900   -0.1000
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.4000   54.7000   -39.5840   107.4850   -9.8130
Cash Flow from Investing Activities
  -22.9000   -16.1000   -7.7660   -7.3140   -6.4480
Cash Flow from Financing
  -4.1000   -43.2000   46.4020   -100.8050   16.9720
Decrease / Increase in Cash
  .4000   -4.6000   -.9480   -.6340   .7110
Employees
  1,870   1,790   1,810   1,740   1,660