11/8/2024  10:00:00 PM Chg. +0.5800 Volume Bid2:03:38 PM Ask2:03:38 PM Market Capitalization Dividend Y. P/E Ratio
40.9200USD +1.44% 95,175
Turnover: 1.98 mill.
18.0200Bid Size: 100 49.3000Ask Size: 100 455.54 mill.USD 1.22% 10.63

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  190.9000   177.3860   166.5380   155.7660   147.6480
Intangible Assets
  34.5000   33.6460   24.7570   23.8690   22.9800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   242.0390   204.5240   191.1280   184.0220
Inventories
  286.4000   311.1080   206.6450   254.5260   275.3070
Accounts Receivable
  115.3000   123.8040   92.8770   101.9020   132.7370
Cash and Cash Equivalents
  3.2000   2.2380   1.6040   2.3150   3.0090
Current Assets
  417.6000   458.7090   308.9460   364.9400   420.1360
Total Assets
  697.3000   700.7480   513.4700   556.0680   604.1580

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  126   91.2520   55.6850   79.4580   84.0340
Long-term debt
  146.1000   40.1040   145.8000   164.5990   196.2350
Liabilities to Banks
  146.1000   244.1000   145.8000   164.6000   196.2000
Provisions
  33.5000   30.7000   24.5000   23.1000   12.1000
Liabilities
  398.7000   419.9670   258.7750   302.6780   331.5750
Share Capital
  124.1000   126.3390   128.1290   128.6190   129.4530
Total Equity
  298.6000   280.7810   254.6950   253.3900   272.5830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  697.3000   700.7480   513.4700   556.0680   604.1580

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,263.3000   1,436.2700   1,175.5430   1,055.1160   1,330.6960
Depreciation (total)
  .9000   .8890   .8890   .8890   .8890
Operating Result
  19.7000   -9.2080   -27.7790   5.7480   23.9860
Interest Income
  -   6.7800   5.6900   5.2730   7.5180
Income Before Taxes
  12.9000   -16.1140   -33.5940   .4200   16.3500
Income Taxes
  5.3000   2.9500   -6.8170   1.4980   -2.6130
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.6000   -19.0640   -26.7770   -1.0780   18.9630

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6900   -1.7100   -2.3900   -0.1000   1.6700
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.7000   -39.5840   107.4850   -9.8130   -19.0410
Cash Flow from Investing Activities
  -16.1000   -7.7660   -7.3140   -6.4480   -9.1690
Cash Flow from Financing
  -43.2000   46.4020   -100.8050   16.9720   28.9040
Decrease / Increase in Cash
  -4.6000   -.9480   -.6340   .7110   .6940
Employees
  1,790   1,810   1,740   1,660   1,670