11/11/2024  4:50:36 PM Chg. +0.1700 Volume Bid4:53:07 PM Ask4:53:07 PM Market Capitalization Dividend Y. P/E Ratio
41.0900USD +0.42% 9,441
Turnover: 219,887.8900
40.9800Bid Size: 600 41.2000Ask Size: 600 455.1 mill.USD 1.22% 10.62

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  118.2000   193.4000   196.3000   190.9000   177.3860
Intangible Assets
  0.0000   36.3000   35.4000   34.5000   33.6460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   242.0390
Inventories
  200.6000   277.8000   290   286.4000   311.1080
Accounts Receivable
  82.9000   122.6000   112.8000   115.3000   123.8040
Cash and Cash Equivalents
  1.5000   7.4000   7.8000   3.2000   2.2380
Current Assets
  298.8000   420.9000   422.4000   417.6000   458.7090
Total Assets
  429.4000   707.5000   706   697.3000   700.7480

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  81.6000   104.4000   101.5000   126   91.2520
Long-term debt
  55.2000   170.4000   177.6000   146.1000   40.1040
Liabilities to Banks
  55.2000   170.4000   177.6000   146.1000   244.1000
Provisions
  5.1000   37.2000   35.9000   33.5000   30.7000
Liabilities
  167.8000   420.9000   416.1000   398.7000   419.9670
Share Capital
  119.8000   119   122.3000   124.1000   126.3390
Total Equity
  261.6000   286.6000   289.9000   298.6000   280.7810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  429.4000   707.5000   706   697.3000   700.7480

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  805   1,261.9000   1,383.7000   1,263.3000   1,436.2700
Depreciation (total)
  -   .4000   .9000   .9000   .8890
Operating Result
  6.1000   44.5000   18.4000   19.7000   -9.2080
Interest Income
  -   -   -   -   6.7800
Income Before Taxes
  3.8000   37.5000   10.1000   12.9000   -16.1140
Income Taxes
  1.7000   12.5000   7.9000   5.3000   2.9500
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.1000   25   2.3000   7.6000   -19.0640

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2000   2.2800   0.2100   0.6900   -1.7100
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -38.8000   15.8000   27.4000   54.7000   -39.5840
Cash Flow from Investing Activities
  -17.8000   -186.3000   -22.9000   -16.1000   -7.7660
Cash Flow from Financing
  52.9000   176.4000   -4.1000   -43.2000   46.4020
Decrease / Increase in Cash
  -3.7000   5.9000   .4000   -4.6000   -.9480
Employees
  1,113   1,700   1,870   1,790   1,810