OLD DOMIN.FR.LINE DL-,10/ US6795801009 /
| 23/12/2024 08:08:23 | Chg. -5.35 | Volume | Bid08:44:50 | Ask08:44:50 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 173.65EUR | -2.99% | 0 Turnover: 0.00 |
174.20Bid Size: 116 | 175.90Ask Size: 115 | 37.13 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,968.8350 | 2,914.0310 | 3,215.6860 | 3,687.0680 | 4,095.4050 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 3,128.7340 | 3,126.0710 | 3,437.7570 | 3,904.8700 | 4,369.0600 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 397.5790 | 444.6530 | 567.4740 | 578.6480 | 578.8850 | ||||||
| Cash and Cash Equivalents | 403.5710 | 401.4300 | 462.5640 | 186.3120 | 433.7990 | ||||||
| Current Assets | 866.8340 | 1,243.3390 | 1,383.7870 | 933.7400 | 1,143.3330 | ||||||
| Total Assets | 3,995.5680 | 4,369.4100 | 4,821.5440 | 4,838.6100 | 5,512.3930 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 70.2540 | 68.5110 | 82.5190 | 106.2750 | 112.7740 | ||||||
| Long-term debt | 45 | 99.9310 | 99.9470 | 79.9630 | 59.9770 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 262 | - | - | - | - | ||||||
| Liabilities | 914.8510 | 1,043.1220 | 1,141.7370 | 1,185.6930 | 1,254.5820 | ||||||
| Share Capital | 23.9070 | 23.4120 | 23.0020 | 22.0440 | 21.7940 | ||||||
| Total Equity | 3,080.7170 | 3,326.2880 | 3,679.8070 | 3,652.9170 | 4,257.8110 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 3,995.5680 | 4,369.4100 | 4,821.5440 | 4,838.6100 | 5,512.3930 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,109.1110 | 4,015.1290 | 5,256.3280 | 6,260.0770 | 5,866.1520 | ||||||
| Depreciation (total) | 253.6810 | 261.2590 | 259.8830 | 276.0500 | 324.4350 | ||||||
| Operating Result | 818.7060 | 906.8820 | 1,391.6020 | 1,840.6320 | 1,640.6730 | ||||||
| Interest Income | .3770 | 2.7820 | 1.7270 | 1.5630 | .4640 | ||||||
| Income Before Taxes | 823.9490 | 901.3640 | 1,388.4230 | 1,841.3490 | 1,647.7760 | ||||||
| Income Taxes | 208.4310 | 228.6820 | 354.0480 | 464.1900 | 408.2740 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 615.5180 | 672.6820 | 1,034.3750 | 1,377.1590 | 1,239.5020 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 983.8880 | 933.0240 | 1,212.6060 | 1,691.5820 | 1,569.1350 | ||||||
| Cash Flow from Investing Activities | -473.6390 | -551.6630 | -455.2880 | -547.4720 | -659.8200 | ||||||
| Cash Flow from Financing | -296.9600 | -383.5020 | -696.1840 | -1,420.3620 | -661.8280 | ||||||
| Decrease / Increase in Cash | 213.2890 | -2.1410 | 61.1340 | -276.2520 | 247.4870 | ||||||
| Employees | 20,105 | - | - | - | - | ||||||
