08/11/2024  17:29:46 Chg. -0.25 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
29.18EUR -0.85% 451
Turnover: 10,128.10
-Bid Size: - -Ask Size: - 1.97 bill.EUR 6.11% 14.87

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  615.7000   652.8000   1,056.5000   1,137.2000   1,206.5000
Intangible Assets
  24.7000   24.5000   35.1000   96.9000   81.8000
Long-Term Investments
  179.5000   150   152.5000   680.7000   2,805.9000
Fixed Assets
  -   -   -   -   -
Inventories
  22   17.3000   14.3000   15.5000   16.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  290   310   100.6000   108.2000   85.8000
Current Assets
  701.1000   702.8000   654.9000   644.9000   575.4000
Total Assets
  1,674.2000   1,681.2000   2,042.9000   2,680.2000   4,792.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  3.4000   3.5000   270.7000   807   2,824.9000
Liabilities to Banks
  6.8000   10.3000   309.5000   884.6000   2,947.9000
Provisions
  578   558.7000   618.4000   639.2000   694.6000
Liabilities
  975.4000   982.1000   1,342.1000   2,025.2000   3,940.2000
Share Capital
  337.8000   337.8000   337.8000   337.8000   337.8000
Total Equity
  697.9000   697.1000   690.3000   627.4000   644.3000
Minority Interests
  .9000   2   10.4000   27.6000   27.9000
Total liabilities equity
  1,674.2000   1,681.2000   2,042.9000   2,680.2000   4,792.6000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,938.9000   1,958.5000   2,021.6000   2,189.2000   2,554
Depreciation (total)
  86.8000   94.5000   118.1000   142.2000   165.6000
Operating Result
  209.7000   214.5000   201.2000   160.6000   204.7000
Interest Income
  12.8000   -13.1000   10.7000   1.4000   11.7000
Income Before Taxes
  220.6000   197.8000   211.3000   162.1000   216.4000
Income Taxes
  55.6000   53.6000   66.8000   46.8000   58
Minority Interests Profit
  -.2000   .6000   1.9000   3   -6.1000
Net Income
  165.2000   143.7000   146.4000   118.3000   152.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.4500   2.1300   2.1700   1.7500   2.2500
Dividend per Share
  2.0500   2.0800   2.0800   1.6000   1.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  255.7000   295.9000   325.2000   732.6000   493.3000
Cash Flow from Investing Activities
  -109.1000   -137.5000   -291.5000   7   255.1000
Cash Flow from Financing
  -134.6000   -138.1000   -183.4000   -153.1000   -123.3000
Decrease / Increase in Cash
  12   20.2000   -149.6000   583.6000   617
Employees
  20,524   20,545   20,338   22,966   27,275