08/11/2024  17:35:33 Chg. -0.200 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
29.100EUR -0.68% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.97 bill.EUR 6.11% 14.87

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  571.9000   597.6000   615.7000   652.8000   1,056.5000
Intangible Assets
  24.8000   21.2000   24.7000   24.5000   35.1000
Long-Term Investments
  150.5000   154.9000   179.5000   150   152.5000
Fixed Assets
  -   -   -   -   -
Inventories
  15.9000   18.1000   22   17.3000   14.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  299.6000   277.8000   290   310   100.6000
Current Assets
  639.6000   618.4000   701.1000   702.8000   654.9000
Total Assets
  1,613   1,541.8000   1,674.2000   1,681.2000   2,042.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  4.5000   3.7000   3.4000   3.5000   270.7000
Liabilities to Banks
  12.6000   5.5000   6.8000   10.3000   309.5000
Provisions
  531.9000   509   578   558.7000   618.4000
Liabilities
  971.3000   871.7000   975.4000   982.1000   1,342.1000
Share Capital
  337.8000   337.8000   337.8000   337.8000   337.8000
Total Equity
  641.5000   670   697.9000   697.1000   690.3000
Minority Interests
  .2000   .1000   .9000   2   10.4000
Total liabilities equity
  1,613   1,541.8000   1,674.2000   1,681.2000   2,042.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,401.9000   2,030.5000   1,938.9000   1,958.5000   2,021.6000
Depreciation (total)
  213.7000   74.8000   86.8000   94.5000   118.1000
Operating Result
  87.9000   218.1000   209.7000   214.5000   201.2000
Interest Income
  2   -.7000   12.8000   -13.1000   10.7000
Income Before Taxes
  91   201.5000   220.6000   197.8000   211.3000
Income Taxes
  19.5000   48.8000   55.6000   53.6000   66.8000
Minority Interests Profit
  -.1000   0.0000   -.2000   .6000   1.9000
Net Income
  71.4000   152.7000   165.2000   143.7000   146.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0600   2.2600   2.4500   2.1300   2.1700
Dividend per Share
  1.9500   2.0000   2.0500   2.0800   2.0800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  216.2000   223.6000   255.7000   295.9000   325.2000
Cash Flow from Investing Activities
  -49   -105.1000   -109.1000   -137.5000   -291.5000
Cash Flow from Financing
  -131.3000   -140.6000   -134.6000   -138.1000   -183.4000
Decrease / Increase in Cash
  36   -22.1000   12   20.2000   -149.6000
Employees
  23,476   21,695   20,524   20,545   20,338