OCI NV/ NL0010558797 /
| 20/12/2024 17:24:16 | Chg. -0.04 | Volume | Bid18/12/2024 | Ask11/12/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.69EUR | -0.35% | 2,176 Turnover: 23,220.34 |
-Bid Size: - | -Ask Size: - | 2.25 bill.EUR | - | - |
Assets
| 2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,231 | 5,143.2000 | 4,975.7000 | 6,570.6000 | 6,244.3000 | ||||||
| Intangible Assets | 6.9000 | 0.0000 | 0.0000 | 599.8000 | 486.5000 | ||||||
| Long-Term Investments | 696.2000 | 676.9000 | 603.5000 | 540.3000 | 498.7000 | ||||||
| Fixed Assets | 6,462.8000 | 6,404.6000 | 6,109 | 7,998.8000 | 7,513.2000 | ||||||
| Inventories | 141 | 190.8000 | 233.6000 | 308.7000 | 293.8000 | ||||||
| Accounts Receivable | 259 | 317.1000 | 516.7000 | 508.4000 | 600.9000 | ||||||
| Cash and Cash Equivalents | 392.2000 | 231 | 460.7000 | 600.5000 | 686.3000 | ||||||
| Current Assets | 797.5000 | 739 | 1,211 | 1,420.8000 | 1,583.8000 | ||||||
| Total Assets | 7,260.3000 | 7,143.6000 | 7,320 | 9,419.6000 | 9,097 | ||||||
Liabilities
| 2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 480.1000 | 569.1000 | 848.9000 | 991.3000 | 1,003.6000 | ||||||
| Long-term debt | 4,322.2000 | 3,844.5000 | 4,296.8000 | 4,392.7000 | 4,226.9000 | ||||||
| Liabilities to Banks | 4,586 | 4,677.6000 | 4,580.3000 | 4,662.3000 | 4,416.6000 | ||||||
| Provisions | 329.6000 | 361.6000 | 331.9000 | 622.5000 | 676.8000 | ||||||
| Liabilities | 5,482.3000 | 5,701.6000 | 5,842.9000 | 6,600.9000 | 6,425.2000 | ||||||
| Share Capital | 5.6000 | 5.6000 | 5.6000 | 5.6000 | 5.6000 | ||||||
| Total Equity | 1,432.7000 | 1,149.6000 | 1,007.3000 | 1,357.5000 | 1,131.7000 | ||||||
| Minority Interests | 345.3000 | 292.4000 | 469.8000 | 1,461.2000 | 1,540.1000 | ||||||
| Total liabilities equity | 7,260.3000 | 7,143.6000 | 7,320 | 9,419.6000 | 9,097 | ||||||
Income Statement
| 2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,906.5000 | 2,251.5000 | 3,252.5000 | 3,031.7000 | 3,474.1000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 304.5000 | 148.3000 | 504.3000 | 105 | 187 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 223.3000 | -105.9000 | 108.9000 | -278.5000 | -49.6000 | ||||||
| Income Taxes | -48.7000 | 3.1000 | -9.4000 | -21.7000 | -44.5000 | ||||||
| Minority Interests Profit | -6.7000 | -.8000 | -148.2000 | -34.5000 | -83.6000 | ||||||
| Net Income | 167.9000 | -103.6000 | -48.7000 | -334.7000 | -177.7000 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 322.6000 | 181.7000 | 671.6000 | 337.5000 | 617.8000 | ||||||
| Cash Flow from Investing Activities | -229.9000 | -146.8000 | -262.9000 | -252.6000 | -260.2000 | ||||||
| Cash Flow from Financing | -378.4000 | -213.6000 | -172.6000 | 55.2000 | -244.9000 | ||||||
| Decrease / Increase in Cash | -285.7000 | -178.7000 | 236.1000 | 140.1000 | 112.7000 | ||||||
| Employees | 2,871 | 2,879 | 2,933 | 3,147 | 3,682 | ||||||
