11/8/2024  9:59:55 PM Chg. -0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.89USD -1.13% 24,544
Turnover: 684,334.80
-Bid Size: - -Ask Size: - 2.82 bill.USD - 28.76

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  776.5320   591.1070   489.5960   438.4490   424.2930
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,496.2270   875.5790   774.8560   734.6230   933.3470
Inventories
  174.7440   141.2410   153.6820   184.3750   209.7980
Accounts Receivable
  421.3600   296.2140   262.9600   296.5540   331.3260
Cash and Cash Equivalents
  373.6550   452.0160   538.1140   568.7450   461.5660
Current Assets
  1,244.4360   1,170.2630   1,188.0030   1,297.0600   1,305.6590
Total Assets
  2,740.6630   2,045.8420   1,962.8590   2,031.6830   2,239.0060

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  145.9330   94.2070   122.3270   148.0180   156.0640
Long-term debt
  796.5160   805.2510   702.0670   700.9730   477.0580
Liabilities to Banks
  -   -   -   -   -
Provisions
  337.7000   -   -   -   -
Liabilities
  1,665.2540   1,487.6850   1,451.8350   1,505.8790   1,604.9230
Share Capital
  27.7090   27.7090   27.7090   27.7090   27.7090
Total Equity
  1,075.4090   558.1570   511.0240   525.8040   634.0830
Minority Interests
  6.0630   6.0630   6.0630   6.0630   6.0630
Total liabilities equity
  2,740.6630   2,045.8420   1,962.8590   2,031.6830   2,239.0060

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,048.1240   1,827.8890   1,869.2750   2,066.0840   2,424.7060
Depreciation (total)
  -   -   -   -   -
Operating Result
  -290.7130   -446.0790   39.7990   110.8630   181.3280
Interest Income
  -34.8180   -40.8170   -36.3330   -32.5070   -21.0980
Income Before Taxes
  -330.8210   -498.8970   -5.7090   79.0520   161.0550
Income Taxes
  17.6230   -2.1460   43.5980   53.1110   63.6520
Minority Interests Profit
  -   -   -   -   -
Net Income
  -348.4440   -496.7510   -49.3070   25.9410   97.4030

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -3.5200   -5.0100   -0.4900   0.2600   0.9700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  157.5690   136.6470   225.3140   120.8830   209.9550
Cash Flow from Investing Activities
  -134.7870   -52.5900   -34.1570   -76.8650   -86.3530
Cash Flow from Financing
  -2.2990   -1.6990   -101.6820   -1.8620   -227.2970
Decrease / Increase in Cash
  19.3960   78.3610   86.0980   30.6310   -107.1790
Employees
  9,100   -   -   -   -