11/6/2024  3:33:40 PM Chg. +0.88 Volume Bid3:33:45 PM Ask3:33:44 PM Market Capitalization Dividend Y. P/E Ratio
51.28USD +1.74% 35,987
Turnover: 947,326.37
51.28Bid Size: 1 51.33Ask Size: 1 45.64 bill.USD 1.43% 11.94

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  31,639   32,337   31,174   31,437   80,469
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,434   1,401   1,515   1,700   6,389
Fixed Assets
  -   -   33,756   33,922   90,649
Inventories
  986   866   1,246   1,260   1,447
Accounts Receivable
  2,970   3,989   4,145   4,893   6,400
Cash and Cash Equivalents
  3,201   2,233   1,672   3,033   3,032
Current Assets
  9,402   8,428   8,270   9,932   18,681
Total Assets
  43,437   43,109   42,026   43,854   109,330

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  3,069   3,926   4,408   4,885   7,017
Long-term debt
  6,883   9,819   9,328   10,201   38,537
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,213   2,436   2,492   2,411   5,302
Liabilities
  19,087   21,612   21,454   22,524   75,098
Share Capital
  178   178   179   179   209
Total Equity
  24,350   21,497   20,572   21,330   34,232
Minority Interests
  0.0000   0.0000   -   0.0000   0.0000
Total liabilities equity
  43,437   43,109   42,026   43,854   109,330

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  12,480   10,090   12,508   18,934   21,232
Depreciation (total)
  4,544   4,268   4,002   3,977   5,981
Operating Result
  -   -   -   -   -
Interest Income
  147   292   345   389   1,066
Income Before Taxes
  -9,684   -1,845   971   5,277   -420
Income Taxes
  1,330   662   -17   -1,477   -693
Minority Interests Profit
  0.0000   0.0000   -   -   -145
Net Income
  -7,829   -574   1,311   4,131   -985

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -10.2300   -0.7500   1.7100   5.4000   -1.2200
Dividend per Share
  2.9700   3.0200   3.0600   3.1000   3.1400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,351   3,383   4,996   7,669   7,375
Cash Flow from Investing Activities
  -5,423   -4,742   -3,214   -3,206   -29,027
Cash Flow from Financing
  1,484   391   -2,343   -3,102   22,193
Decrease / Increase in Cash
  -588   -968   -561   1,361   541
Employees
  11,100   11,000   11,000   11,000   14,400