11/8/2024  9:59:37 PM Chg. +70.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9,298.18USD +0.77% 1,074
Turnover: 10 mill.
-Bid Size: - -Ask Size: - 28.52 bill.USD - 18.94

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  24.9000   29.5000   37.3000   -   -
Intangible Assets
  0.0000   8.8000   6.7000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6.8000   9.4000   9.5000   -   -
Cash and Cash Equivalents
  480.3000   1,152.6000   865.6000   545.4190   425.3160
Current Assets
  -   -   -   -   -
Total Assets
  1,779.5000   2,604.8000   2,486.1000   2,351.3350   2,515.1310

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  404.7000   1,124.4000   1,224.8000   1,227.0800   1,275.9660
Share Capital
  .2060   .2060   .2060   .2060   .2060
Total Equity
  1,374.8000   1,480.5000   1,261.4000   1,124.2550   1,239.1650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,779.5000   2,604.8000   2,486.1000   2,351.3350   2,515.1310

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,611.2000   3,121.4000   4,134.5000   4,453.1390   5,165.4930
Depreciation (total)
  -   -   -   17.6140   21.5340
Operating Result
  185.6000   247.9000   401.2000   -   -
Interest Income
  3.8000   -3   -17.4000   -23.1400   -23.5590
Income Before Taxes
  207.6000   275.1000   418.7000   453.5460   603.2120
Income Taxes
  78.2000   94.5000   152.2000   -171.9160   -220.2850
Minority Interests Profit
  -   -   -   -   -
Net Income
  129.4000   180.6000   266.5000   281.6300   382.9270

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  23.6600   36.0400   56.2500   65.8300   95.2100
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1.5000   264.4000   270.2000   184.5490   203.3910
Cash Flow from Investing Activities
  -61.9000   -22.6000   -34.5000   -19.0820   -1.0220
Cash Flow from Financing
  -652.6000   430.9000   -523   -486.3010   -322.4720
Decrease / Increase in Cash
  -713   672.7000   -287.3000   -320.8340   -120.1030
Employees
  2,765   3,291   3,944   3,942   4,300