08/11/2024  21:59:37 Chg. +70.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9,298.18USD +0.77% 1,074
Turnover: 10 mill.
-Bid Size: - -Ask Size: - 28.52 bill.USD - 18.94

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  545.4190   425.3160   396.6190   666.7940   688.7830
Current Assets
  -   -   -   -   -
Total Assets
  2,351.3350   2,515.1310   2,643.9430   2,989.2790   3,165.9330

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,227.0800   1,275.9660   1,339.5020   1,383.7870   1,357.3710
Share Capital
  .2060   .2060   .2060   .2060   .2060
Total Equity
  1,124.2550   1,239.1650   1,304.4410   1,605.4920   1,808.5620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,351.3350   2,515.1310   2,643.9430   2,989.2790   3,165.9330

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,453.1390   5,165.4930   5,830.1130   1,002.6970   7,163.6740
Depreciation (total)
  17.6140   21.5340   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -23.1400   -23.5590   -21.7070   -24.1850   -25.0810
Income Before Taxes
  453.5460   603.2120   661.6970   846.9110   959.7320
Income Taxes
  -171.9160   -220.2850   -236.4350   -309.3900   -162.5350
Minority Interests Profit
  -   -   -   -   -
Net Income
  281.6300   382.9270   425.2620   537.5210   797.1970

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  65.8300   95.2100   110.5300   144.0000   219.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  184.5490   203.3910   384.4650   568.9040   723.1260
Cash Flow from Investing Activities
  -19.0820   -1.0220   -9.4280   -16.0190   -8.1770
Cash Flow from Financing
  -486.3010   -322.4720   -403.7340   -281.6410   -672.2580
Decrease / Increase in Cash
  -320.8340   -120.1030   -28.6970   271.2440   42.6910
Employees
  3,942   4,300   4,900   5,200   5,600