11/14/2024  10:10:00 PM Chg. -0.44 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
46.37USD -0.94% 3.94 mill.
Turnover: 163.44 mill.
45.99Bid Size: 100 46.38Ask Size: 300 23.01 bill.USD 4.56% 18.39

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  11,505   12,233   12,674   13,212   13,318
Intangible Assets
  126   137   142   192   180
Long-Term Investments
  3,735   2,998   2,738   2,227   2,113
Fixed Assets
  -   -   -   -   -
Inventories
  762   728   646   749   768
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  562   628   215   91   32
Current Assets
  2,496   2,189   1,938   1,553   1,394
Total Assets
  18,206   17,958   17,724   17,469   17,255

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   115   109   56
Liabilities to Banks
  615   967   1,147   626   940
Provisions
  1,482   2,013   2,201   2,438   2,463
Liabilities
  8,294   8,330   8,932   9,087   9,056
Share Capital
  1,543   1,600   1,632   1,747   1,798
Total Equity
  9,912   9,628   8,792   8,382   8,199
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  18,206   17,958   17,724   17,469   17,255

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  7,927   7,305   7,115   6,279   4,456
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,019   2,616   2,348   1,913   582
Interest Income
  -114   -144   -184   -192   -216
Income Before Taxes
  2,905   2,472   2,164   1,721   366
Income Taxes
  826   687   628   451   43
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,079   1,785   1,536   1,270   323

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  2.4200   2.0600   1.8300   1.5200   0.3900
Dividend per Share
  0.7000   1.3300   1.4000   1.5200   0.7000

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,225   3,212   2,614   2,338   1,260
Cash Flow from Investing Activities
  -2,204   -1,624   -1,160   -1,284   -895
Cash Flow from Financing
  -889   -1,522   -1,867   -1,178   -424
Decrease / Increase in Cash
  132   66   -413   -124   -59
Employees
  5,779   5,787   5,136   5,395   5,130