08/11/2024  21:43:22 Chg. -0.0100 Volume Bid21:52:00 Ask21:52:00 Market Capitalization Dividend Y. P/E Ratio
3.3700EUR -0.30% -
Turnover: -
3.3650Bid Size: 740 3.3950Ask Size: 740 1.72 bill.EUR 12.76% 9.63

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,167.5000   1,158.2000   1,137.2000   1,053.7000   1,034.8000
Intangible Assets
  1,178.6000   1,158.8000   1,141.1000   1,064.9000   1,014.1000
Long-Term Investments
  .0800   .0800   .2000   .2000   .4000
Fixed Assets
  -   -   -   -   -
Inventories
  30.5000   51   32   38.9000   34.1000
Accounts Receivable
  359   364.7000   417.3000   391.5000   389.8000
Cash and Cash Equivalents
  9.9000   2.3000   3   2.2000   12.8000
Current Assets
  466.4000   529.6000   544.9000   530.4000   553.8000
Total Assets
  2,976.5000   2,982.6000   2,967.1000   2,925.5000   3,088.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  356.2000   307.5000   283.1000   293.2000   293.3000
Long-term debt
  979.4000   976   957.2000   888.9000   1,216.8000
Liabilities to Banks
  1,157.5000   1,200.7000   1,167.3000   1,134.2000   1,360.1000
Provisions
  186   189.7000   168.4000   169.3000   175.5000
Liabilities
  1,913   1,929.5000   1,880.7000   1,841.7000   2,075.9000
Share Capital
  5.1520   5.1520   5.1520   5.1520   5.1520
Total Equity
  1,063.5000   1,053.1000   1,086.4000   1,083.9000   1,012.3000
Minority Interests
  9.4000   9   9.1000   7.3000   7
Total liabilities equity
  2,976.5000   2,982.6000   2,967.1000   2,925.5000   3,088.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,444.3000   1,515   1,561.8000   1,576.2000   1,599.2000
Depreciation (total)
  366.4000   391.6000   422.2000   390   421.3000
Operating Result
  150.4000   142.8000   142.8000   200.8000   201.8000
Interest Income
  -24.1000   -16.8000   -20.1000   -16.6000   -20.7000
Income Before Taxes
  114.6000   112.2000   141.7000   170.2000   176
Income Taxes
  32.1000   22.2000   17.5000   29.3000   32.8000
Minority Interests Profit
  -.2000   -.4000   .1000   .5000   .3000
Net Income
  82.7000   90.4000   124.1000   141.4000   143.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1600   0.1800   0.2400   0.2800   0.2800
Dividend per Share
  0.1600   0.2000   0.3000   0.3500   0.2780

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  552.5000   510.7000   523.6000   658.6000   666.6000
Cash Flow from Investing Activities
  -458.9000   -415.4000   -347   -445.2000   -433
Cash Flow from Financing
  -142.4000   -79.7000   -201.5000   -192.4000   -212.6000
Decrease / Increase in Cash
  -48.8000   15.7000   -24.9000   21   21
Employees
  2,543   2,515   1,947   1,919   1,909