07/11/2024  16:15:00 Chg. - Volume Bid14/10/2024 Ask29/10/2024 Market Capitalization Dividend Y. P/E Ratio
10.70NOK - 22,468
Turnover: 236,716.35
-Bid Size: - -Ask Size: - 10.45 bill.NOK 5.89% 6.49

Assets

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  6,767.6000   7,140.4000   11,944.2000
Intangible Assets
  180.2000   189.1000   261
Long-Term Investments
  3.7000   3.7000   16.1000
Fixed Assets
  8,961.3000   12,624.7000   17,506.2000
Inventories
  16.3000   81.3000   259.6000
Accounts Receivable
  2,152.9000   2,184.8000   2,313.1000
Cash and Cash Equivalents
  7,694.8000   7,759   9,477.9000
Current Assets
  9,864.1000   10,044.9000   13,043.8000
Total Assets
  18,825.4000   22,669.6000   30,550

 

Liabilities

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  3,782.6000   3,651.2000   3,859
Long-term debt
  8,416.4000   8,696.2000   3,623.3000
Liabilities to Banks
  -   -   -
Provisions
  59.9000   59.9000   3,227.3000
Liabilities
  15,555.8000   18,466.2000   24,777.4000
Share Capital
  -   -   -
Total Equity
  3,269.6000   4,203.4000   5,772.6000
Minority Interests
  0.0000   0.0000   -
Total liabilities equity
  -   22,669.6000   30,550

 

Income Statement

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  5,067.8000   18,869.3000   25,539.3000
Depreciation (total)
  1,270   1,851   3,522
Operating Result
  -2,786   1,502.3000   2,232.1000
Interest Income
  4,661.9000   -455.8000   -616.7000
Income Before Taxes
  -   -   -
Income Taxes
  5.5000   41   66.9000
Minority Interests Profit
  0.0000   0.0000   -
Net Income
  1,870.5000   1,005.5000   1,736.9000

 

Per Share

2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  3.5000   0.9900   1.7000
Dividend per Share
  -   0.2500   0.6500

 

Cash Flow

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  139.1000   2,425.7000   5,257.5000
Cash Flow from Investing Activities
  222.6000   -801.3000   -577.9000
Cash Flow from Financing
  4,784.4000   -1,561.1000   -2,967.4000
Decrease / Increase in Cash
  -   -   -
Employees
  6,365   -   4,470