NORTHLAND POWER INC./ CA6665111002 /
| 11/11/2024 17:24:55 | Chg. +0.05 | Volume | Bid17:24:55 | Ask17:24:55 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 20.43CAD | +0.25% | 127,761 Turnover: 2.56 mill. |
20.42Bid Size: 900 | 20.44Ask Size: 700 | 5.19 bill.CAD | 5.89% | - |
Assets
| 2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,722.1000 | 2,094.3000 | 3,788.6000 | 5,964.4000 | 7,157.4000 | ||||||
| Intangible Assets | 199.6000 | 187.1000 | 348.2000 | 257.4000 | 234.3000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 7.5000 | 12.8000 | 15.7000 | 14.4000 | 16.1000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 32.3000 | 138.5000 | 193.4000 | 151.9000 | 307.5000 | ||||||
| Current Assets | 207.1000 | 363.4000 | 353.5000 | 588.7000 | 672.1000 | ||||||
| Total Assets | 2,518.7000 | 3,040 | 4,965.6000 | 7,336.6000 | 8,663.4000 | ||||||
Liabilities
| 2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 92.9000 | 85 | 229.5000 | 237 | 231.2000 | ||||||
| Long-term debt | 1,225.1000 | 1,762.4000 | 3,135 | 5,134.4000 | 6,244.6000 | ||||||
| Liabilities to Banks | 1,266.2000 | 1,821.6000 | 3,390 | 5,229 | 6,495.1000 | ||||||
| Provisions | 57.3000 | 99.6000 | 165.8000 | 176.7000 | 331.1000 | ||||||
| Liabilities | 1,817.6000 | 2,087.3000 | 3,863.4000 | 5,930.1000 | 7,288.3000 | ||||||
| Share Capital | 1,226.5000 | 1,899.2000 | 2,166.2000 | 2,480.4000 | 2,527.7800 | ||||||
| Total Equity | 701.1000 | 952.7000 | 1,102.2000 | 1,407.1000 | 1,375.1000 | ||||||
| Minority Interests | 0.0000 | 73.3000 | 271.4000 | 413.9000 | 440.6000 | ||||||
| Total liabilities equity | 2,518.7000 | 3,040 | 4,965.6000 | 7,336.6000 | 8,663.4000 | ||||||
Income Statement
| 2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 362.3000 | 557.2000 | 760.1000 | 728.1000 | 1,099 | ||||||
| Depreciation (total) | 22.7000 | 2.4000 | 42.2000 | 20.8000 | 23.1000 | ||||||
| Operating Result | 114.8000 | 182.3000 | 248.8000 | 274.1000 | 508.6000 | ||||||
| Interest Income | -63.2000 | -83.7000 | -122.2000 | -137.8000 | -226.9000 | ||||||
| Income Before Taxes | -1.7000 | 211.4000 | -233 | 15.1000 | 219.3000 | ||||||
| Income Taxes | 5 | 8.8000 | 7.9000 | 5.4000 | 10.7000 | ||||||
| Minority Interests Profit | 0.0000 | -15.9000 | 70.9000 | -26.4000 | -69.1000 | ||||||
| Net Income | -9.9000 | 151.1000 | -106.6000 | 1.1000 | 121.5000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 161.7000 | 257.1000 | 366.6000 | 398.7000 | 719.8000 | ||||||
| Cash Flow from Investing Activities | -374.1000 | -444.2000 | -1,808.9000 | -2,237.7000 | -1,536.3000 | ||||||
| Cash Flow from Financing | 195.3000 | 293.7000 | 1,524 | 1,793.4000 | 971.1000 | ||||||
| Decrease / Increase in Cash | -17.2000 | 106.7000 | 55 | -41.5000 | 155.6000 | ||||||
| Employees | - | 290 | 281 | 300 | 300 | ||||||
