Norsk Hydro ASA/ NO0005052605 /
| 11/11/2024 16:19:58 | Chg. -1.18 | Volume | Bid16:20:00 | Ask16:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 67.96NOK | -1.71% | 2.06 mill. Turnover: 69.17 mill. |
-Bid Size: - | -Ask Size: - | 136.94 bill.NOK | 3.67% | 38.45 |
Assets
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 73,020 | 71,299 | 74,243 | 64,245 | 54,605 | ||||||
| Intangible Assets | 12,712 | 11,443 | 11,501 | 9,357 | 8,725 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | 98,799 | ||||||
| Inventories | 20,873 | 26,483 | 20,816 | 19,492 | 21,791 | ||||||
| Accounts Receivable | 19,983 | 20,743 | 18,959 | 18,364 | 20,579 | ||||||
| Cash and Cash Equivalents | 11,828 | 5,995 | 12,286 | 17,638 | 22,923 | ||||||
| Current Assets | 54,597 | 54,997 | 53,665 | 60,055 | 75,713 | ||||||
| Total Assets | 163,327 | 161,855 | 164,401 | 164,408 | 174,512 | ||||||
Liabilities
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 19,561 | 20,381 | 18,692 | 18,948 | 22,710 | ||||||
| Long-term debt | 2,041 | 2,429 | 2,992 | 3,293 | 21,989 | ||||||
| Liabilities to Banks | 10,286 | 10,972 | 9,149 | 8,041 | - | ||||||
| Provisions | 9,350 | 8,625 | 9,647 | 8,664 | 4,772 | ||||||
| Liabilities | 71,075 | 71,086 | 80,320 | 86,964 | 86,132 | ||||||
| Share Capital | 2,272 | 2,272 | 2,272 | 2,272 | - | ||||||
| Total Equity | 87,074 | 85,833 | 79,932 | 74,279 | 84,064 | ||||||
| Minority Interests | 5,178 | 4,936 | 4,148 | 3,165 | 4,316 | ||||||
| Total liabilities equity | 163,327 | 161,855 | 164,401 | 164,408 | - | ||||||
Income Statement
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 109,220 | 159,377 | 149,766 | 138,118 | 149,654 | ||||||
| Depreciation (total) | 6,156 | 7,369 | 8,572 | 8,374 | 7,844 | ||||||
| Operating Result | 12,189 | 8,522 | 499 | 7,332 | 17,887 | ||||||
| Interest Income | -1,115 | -2,060 | -2,055 | -4,723 | -893 | ||||||
| Income Before Taxes | 11,075 | 6,462 | -1,556 | 2,609 | - | ||||||
| Income Taxes | 1,891 | 2,139 | 813 | 950 | 4,467 | ||||||
| Minority Interests Profit | -401 | -67 | 558 | 185 | 1,782 | ||||||
| Net Income | 8,783 | 4,256 | -1,811 | 1,845 | 12,160 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 14,347 | 7,025 | 12,550 | 13,515 | 10,680 | ||||||
| Cash Flow from Investing Activities | -14,436 | -7,196 | -9,173 | -8,325 | -4,684 | ||||||
| Cash Flow from Financing | 3,840 | -5,436 | 2,911 | 1,069 | -4,366 | ||||||
| Decrease / Increase in Cash | 3,791 | -5,833 | 6,291 | 5,352 | - | ||||||
| Employees | 34,625 | 36,236 | 36,310 | 34,240 | 31,264 | ||||||
