Norsk Hydro ASA/ NO0005052605 /
| 12/11/2024 11:31:05 | Chg. -1.72 | Volume | Bid11:31:40 | Ask11:31:33 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 66.24NOK | -2.53% | 1 mill. Turnover: 34.89 mill. |
66.20Bid Size: 450 | 66.26Ask Size: 2,168 | 136.94 bill.NOK | 3.67% | 38.45 |
Assets
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 71,299 | 74,243 | 64,245 | 54,605 | 62,656 | ||||||
| Intangible Assets | 11,443 | 11,501 | 9,357 | 8,725 | 9,280 | ||||||
| Long-Term Investments | - | - | - | - | 21,222 | ||||||
| Fixed Assets | - | - | - | 98,799 | 109,490 | ||||||
| Inventories | 26,483 | 20,816 | 19,492 | 21,791 | 30,035 | ||||||
| Accounts Receivable | 20,743 | 18,959 | 18,364 | 20,579 | 23,988 | ||||||
| Cash and Cash Equivalents | 5,995 | 12,286 | 17,638 | 22,923 | 29,805 | ||||||
| Current Assets | 54,997 | 53,665 | 60,055 | 75,713 | 89,128 | ||||||
| Total Assets | 161,855 | 164,401 | 164,408 | 174,512 | 198,618 | ||||||
Liabilities
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20,381 | 18,692 | 18,948 | 22,710 | 24,374 | ||||||
| Long-term debt | 2,429 | 2,992 | 3,293 | 21,989 | 26,029 | ||||||
| Liabilities to Banks | 10,972 | 9,149 | 8,041 | - | - | ||||||
| Provisions | 8,625 | 9,647 | 8,664 | 4,772 | 5,289 | ||||||
| Liabilities | 71,086 | 80,320 | 86,964 | 86,132 | 90,820 | ||||||
| Share Capital | 2,272 | 2,272 | 2,272 | - | - | ||||||
| Total Equity | 85,833 | 79,932 | 74,279 | 84,064 | 102,455 | ||||||
| Minority Interests | 4,936 | 4,148 | 3,165 | 4,316 | 5,343 | ||||||
| Total liabilities equity | 161,855 | 164,401 | 164,408 | - | 198,618 | ||||||
Income Statement
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 159,377 | 149,766 | 138,118 | 149,654 | 213,672 | ||||||
| Depreciation (total) | 7,369 | 8,572 | 8,374 | 7,844 | 8,593 | ||||||
| Operating Result | 8,522 | 499 | 7,332 | 17,887 | 30,715 | ||||||
| Interest Income | -2,060 | -2,055 | -4,723 | -893 | -542 | ||||||
| Income Before Taxes | 6,462 | -1,556 | 2,609 | - | - | ||||||
| Income Taxes | 2,139 | 813 | 950 | 4,467 | 7,984 | ||||||
| Minority Interests Profit | -67 | 558 | 185 | 1,782 | 263 | ||||||
| Net Income | 4,256 | -1,811 | 1,845 | 12,160 | 24,154 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 7,025 | 12,550 | 13,515 | 10,680 | 29,393 | ||||||
| Cash Flow from Investing Activities | -7,196 | -9,173 | -8,325 | -4,684 | -10,561 | ||||||
| Cash Flow from Financing | -5,436 | 2,911 | 1,069 | -4,366 | -13,247 | ||||||
| Decrease / Increase in Cash | -5,833 | 6,291 | 5,352 | - | - | ||||||
| Employees | 36,236 | 36,310 | 34,240 | 31,264 | 32,014 | ||||||
