Norsk Hydro ASA/ NO0005052605 /
| 11/11/2024 4:19:58 PM | Chg. -1.18 | Volume | Bid4:20:00 PM | Ask4:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 67.96NOK | -1.71% | 2.06 mill. Turnover: 69.17 mill. |
-Bid Size: - | -Ask Size: - | 136.94 bill.NOK | 3.67% | 38.45 |
Assets
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 24,849 | 64,192 | 52,208 | 50,670 | 55,719 | ||||||
| Intangible Assets | 1,920 | 7,930 | 5,716 | 5,557 | 5,947 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 10,971 | 14,157 | 9,685 | 9,929 | 12,642 | ||||||
| Accounts Receivable | 12,783 | 13,217 | 8,761 | 9,719 | 11,703 | ||||||
| Cash and Cash Equivalents | 10,929 | 8,365 | 7,034 | 8,412 | 9,253 | ||||||
| Current Assets | 36,817 | 38,185 | 30,159 | 30,721 | 35,927 | ||||||
| Total Assets | 88,788 | 132,554 | 116,552 | 115,235 | 126,273 | ||||||
Liabilities
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 9,920 | 12,316 | 8,336 | 9,255 | 9,663 | ||||||
| Long-term debt | 1,895 | 2,943 | 2,107 | 2,075 | 2,780 | ||||||
| Liabilities to Banks | 4,127 | 7,970 | 8,529 | 8,270 | 8,819 | ||||||
| Provisions | 3,287 | 8,656 | 6,518 | 5,034 | 5,669 | ||||||
| Liabilities | 31,346 | 47,386 | 42,709 | 39,971 | 46,332 | ||||||
| Share Capital | 1,780 | 2,272 | 2,272 | 2,272 | 2,272 | ||||||
| Total Equity | 56,418 | 78,180 | 68,009 | 69,981 | 74,030 | ||||||
| Minority Interests | 1,025 | 6,988 | 5,835 | 5,283 | 5,911 | ||||||
| Total liabilities equity | 88,788 | 132,554 | 116,552 | 115,235 | 126,273 | ||||||
Income Statement
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 75,754 | 71,500 | 64,181 | 64,880 | 77,907 | ||||||
| Depreciation (total) | 2,952 | 4,421 | 4,443 | 4,292 | 4,565 | ||||||
| Operating Result | 3,184 | 10,068 | 432 | 1,674 | 5,674 | ||||||
| Interest Income | 522 | -1,248 | -348 | -2,549 | -3,553 | ||||||
| Income Before Taxes | 3,706 | 8,819 | 85 | -875 | 2,121 | ||||||
| Income Taxes | 1,588 | 1,569 | 803 | 153 | 892 | ||||||
| Minority Interests Profit | -230 | -44 | 13 | -81 | -432 | ||||||
| Net Income | 1,888 | 6,705 | -1,233 | -920 | 797 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 6,363 | 7,432 | 5,434 | 5,073 | 5,965 | ||||||
| Cash Flow from Investing Activities | -6,051 | -8,294 | -6,292 | -731 | -2,275 | ||||||
| Cash Flow from Financing | 7,975 | -768 | 576 | -2,719 | -3,098 | ||||||
| Decrease / Increase in Cash | 8,236 | -2,391 | -1,311 | 1,375 | 840 | ||||||
| Employees | 18,894 | 22,813 | 21,566 | 12,564 | 12,922 | ||||||
