NORSK HYDRO ASA NK 1098/ NO0005052605 /
8/29/2024 7:57:00 AM | Chg. -0.1100 | Volume | Bid10:00:00 PM | Ask10:00:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.0480EUR | -2.13% | - Turnover: - |
5.0280Bid Size: 800 | 5.1060Ask Size: 800 | 10.15 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 74,243 | 64,245 | 54,605 | 62,656 | 74,981 | ||||||
Intangible Assets | 11,501 | 9,357 | 8,725 | 9,280 | 8,447 | ||||||
Long-Term Investments | - | - | - | 21,222 | 21,228 | ||||||
Fixed Assets | - | - | 98,799 | 109,490 | 122,764 | ||||||
Inventories | 20,816 | 19,492 | 21,791 | 30,035 | 25,449 | ||||||
Accounts Receivable | 18,959 | 18,364 | 20,579 | 23,988 | 25,404 | ||||||
Cash and Cash Equivalents | 12,286 | 17,638 | 22,923 | 29,805 | 24,618 | ||||||
Current Assets | 53,665 | 60,055 | 75,713 | 89,128 | 80,012 | ||||||
Total Assets | 164,401 | 164,408 | 174,512 | 198,618 | 206,462 |
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 18,692 | 18,948 | 22,710 | 24,374 | 26,232 | ||||||
Long-term debt | 2,992 | 3,293 | 21,989 | 26,029 | 28,978 | ||||||
Liabilities to Banks | 9,149 | 8,041 | - | - | - | ||||||
Provisions | 9,647 | 8,664 | 4,772 | 5,289 | 5,867 | ||||||
Liabilities | 80,320 | 86,964 | 86,132 | 90,820 | 99,279 | ||||||
Share Capital | 2,272 | 2,272 | - | - | - | ||||||
Total Equity | 79,932 | 74,279 | 84,064 | 102,455 | 100,579 | ||||||
Minority Interests | 4,148 | 3,165 | 4,316 | 5,343 | 6,604 | ||||||
Total liabilities equity | 164,401 | 164,408 | - | 198,618 | 206,462 |
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 149,766 | 138,118 | 149,654 | 213,672 | 198,263 | ||||||
Depreciation (total) | 8,572 | 8,374 | 7,844 | 8,593 | 9,394 | ||||||
Operating Result | 499 | 7,332 | 17,887 | 30,715 | 9,592 | ||||||
Interest Income | -2,055 | -4,723 | -893 | -542 | -962 | ||||||
Income Before Taxes | -1,556 | 2,609 | - | - | - | ||||||
Income Taxes | 813 | 950 | 4,467 | 7,984 | 3,742 | ||||||
Minority Interests Profit | 558 | 185 | 1,782 | 263 | -778 | ||||||
Net Income | -1,811 | 1,845 | 12,160 | 24,154 | 3,583 |
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 12,550 | 13,515 | 10,680 | 29,393 | 22,220 | ||||||
Cash Flow from Investing Activities | -9,173 | -8,325 | -4,684 | -10,561 | -20,759 | ||||||
Cash Flow from Financing | 2,911 | 1,069 | -4,366 | -13,247 | -6,700 | ||||||
Decrease / Increase in Cash | 6,291 | 5,352 | - | - | - | ||||||
Employees | 36,310 | 34,240 | 31,264 | 32,014 | 32,724 |