OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

NORSK HYDRO ASA NK 1,098/  NO0005052605  /

gettex
14/11/2024  21:44:01 Chg. +0.110 Volume Bid21:59:53 Ask21:59:53 Market Capitalization Dividend Y. P/E Ratio
5.616EUR +2.00% 1,000
Turnover: 5,481.800		 5.576Bid Size: 1,340 5.622Ask Size: 1,340 11.3 bill.EUR - -

Assets

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Property and Equipment
  64,192   52,208   50,670   55,719   51,174
Intangible Assets
  7,930   5,716   5,557   5,947   5,121
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  14,157   9,685   9,929   12,642   12,192
Accounts Receivable
  13,217   8,761   9,719   11,703   10,797
Cash and Cash Equivalents
  8,365   7,034   8,412   9,253   6,917
Current Assets
  38,185   30,159   30,721   35,927   36,160
Total Assets
  132,554   116,552   115,235   126,273   122,544

 

Liabilities

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Accounts Payable
  12,316   8,336   9,255   9,663   9,375
Long-term debt
  2,943   2,107   2,075   2,780   2,169
Liabilities to Banks
  7,970   8,529   8,270   8,819   5,731
Provisions
  8,656   6,518   5,034   5,669   5,263
Liabilities
  47,386   42,709   39,971   46,332   43,215
Share Capital
  2,272   2,272   2,272   2,272   2,272
Total Equity
  78,180   68,009   69,981   74,030   74,169
Minority Interests
  6,988   5,835   5,283   5,911   5,159
Total liabilities equity
  132,554   116,552   115,235   126,273   122,544

 

Income Statement

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Revenues
  71,500   64,181   64,880   77,907   87,694
Depreciation (total)
  4,421   4,443   4,292   4,565   5,024
Operating Result
  10,068   432   1,674   5,674   8,258
Interest Income
  -1,248   -348   -2,549   -3,553   -4,833
Income Before Taxes
  8,819   85   -875   2,121   3,425
Income Taxes
  1,569   803   153   892   1,092
Minority Interests Profit
  -44   13   -81   -432   -313
Net Income
  6,705   -1,233   -920   797   2,020

 

Per Share

 2011
IFRS
in NOK		 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK
Earnings per Share
  3.4100   -0.6100   -0.4500   0.3900   0.9900
Dividend per Share
  0.7500   0.7500   0.7500   1.0000   2.0000

 

Cash Flow

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Cash Flow from Operating Activities
  7,432   5,434   5,073   5,965   14,373
Cash Flow from Investing Activities
  -8,294   -6,292   -731   -2,275   -9,391
Cash Flow from Financing
  -768   576   -2,719   -3,098   -7,381
Decrease / Increase in Cash
  -2,391   -1,311   1,375   840   -2,331
Employees
  22,813   21,566   12,564   12,922   13,263