07/11/2024  20:37:08 Chg. +0.27 Volume Bid20:39:00 Ask20:39:00 Market Capitalization Dividend Y. P/E Ratio
153.86USD +0.18% 153,805
Turnover: 12.43 mill.
153.55Bid Size: 800 154.17Ask Size: 800 17.98 bill.USD 3.69% 32.67

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   57.3000   9.4000   133.7000   26.6530
Current Assets
  -   -   -   -   -
Total Assets
  -   2,530.5000   2,751.1000   6,841.9000   6,821.7780

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,787   1,805.9000   3,723.3000   3,769.9670
Share Capital
  -   .4000   .4000   .4740   .7520
Total Equity
  -   743.5000   945.1000   3,113.5000   3,051.8110
Minority Interests
  -   25.1000   31.1000   166.7000   161.2870
Total liabilities equity
  -   2,530.5000   2,751.1000   6,841.9000   6,821.7780

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  379.5000   429.8000   496.3000   634.1000   989.2960
Depreciation (total)
  98.4000   110.9000   126.1000   187   -
Operating Result
  85.3000   95.2000   130.3000   116.9000   -
Interest Income
  -53.7000   -56.6000   -58.4000   -75.4000   -
Income Before Taxes
  28.8000   34.8000   67.6000   37.3000   145.1090
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -1.1000   -2.4000   -4.6000   -4   8.2970
Net Income
  29.8000   48.8000   105.2000   115.3000   147.9800

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.5700   1.3200   2.5600   2.2700   1.9700
Dividend per Share
  2.4700   2.5425   2.6750   2.8150   2.9600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  133.8000   172.3000   211   264.6000   384.1260
Cash Flow from Investing Activities
  -254.3000   -442.2000   -329.2000   -83.8000   -203.7640
Cash Flow from Financing
  152.6000   281.2000   70   -100.5000   -244.2940
Decrease / Increase in Cash
  32.1000   11.4000   -48.2000   80.3000   -63.9320
Employees
  1,816   1,399   1,384   2,151   2,090