12/20/2024  9:59:56 PM Chg. -0.02 Volume Bid1:59:51 AM Ask1:59:51 AM Market Capitalization Dividend Y. P/E Ratio
28.83USD -0.07% 50,610
Turnover: 829,051.67
-Bid Size: - -Ask Size: - 6.56 bill.USD - 8.28

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  8,480.7180   7,733.9240   3,577.0690   1,478.7000   3,981.3010
Intangible Assets
  -   -   -   61.8000   34.3720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,605.8670   7,862.3910   3,661.6530   1,617.7960   4,183.0740
Inventories
  -   -   -   -   -
Accounts Receivable
  200.7220   198.6650   147.8630   200.4190   468.8020
Cash and Cash Equivalents
  375.2320   104.6210   343.3320   194.1380   476.2060
Current Assets
  659.0560   422.1070   602.2840   455.6460   1,051.7900
Total Assets
  9,264.9230   8,284.4980   4,263.9370   2,073.4420   5,234.8640

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  125.5570   108.2080   95.1590   120.3890   290.6900
Long-term debt
  3,877.4020   3,779.4990   0.0000   216   513.0550
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  91.7000   68.2000   -   -   -
Liabilities
  4,610.3490   4,625.5260   4,575.3250   572.8150   1,627.7790
Share Capital
  2.4680   2.4920   2.5110   .0010   .0010
Total Equity
  4,654.5740   3,658.9720   -311.3880   1,500.6270   3,607.0850
Minority Interests
  401.4030   0.0000   -   -   -
Total liabilities equity
  9,264.9230   8,284.4980   4,263.9370   2,073.4420   5,234.8640

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,082.8260   1,305.4380   964.2720   770.3250   1,413.8470
Depreciation (total)
  -   -   -   -   -
Operating Result
  -946.0740   -666.2730   -4,076.5450   60.8320   228.7700
Interest Income
  -297.6110   -279.4350   -164.6530   -31.7350   -28.3570
Income Before Taxes
  -1,237.1760   -909.0850   -4,238.8620   102.3470   191.5010
Income Taxes
  106.6410   38.5400   260.4030   -.4000   -22.6000
Minority Interests Profit
  245.4850   173.7760   0.0000   -   -
Net Income
  -885.0500   -700.5900   -3,978.4590   101.9820   168.9480

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -3.5900   -2.8100   -15.8600   1.6100   1.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  171.8510   186.7710   273.1970   51.6160   280.9850
Cash Flow from Investing Activities
  -189.3770   -256.0300   -121.5200   207.8830   375.7720
Cash Flow from Financing
  -269.3960   -200.7240   107.4400   -176.7700   -367.7720
Decrease / Increase in Cash
  -286.9220   -269.9830   259.1170   82.7290   288.9850
Employees
  2,000   2,000   -   -   -