NEW WORK SE/ DE000NWRK013 /
| 26/08/2024 17:23:16 | Chg. -0.40 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 65.60EUR | -0.61% | 6 Turnover: 393.60 |
-Bid Size: - | -Ask Size: - | 367.01 mill.EUR | 1.53% | 9.95 |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5 | 9.1000 | 8.8000 | 20.9000 | 24.5000 | ||||||
| Intangible Assets | 25.6000 | 37.7000 | 65 | 73 | 83.9000 | ||||||
| Long-Term Investments | .0800 | .0800 | 30 | 29.2000 | 30.3000 | ||||||
| Fixed Assets | 39.2000 | 61.5000 | 157.4000 | 176.8000 | 214.1000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 81 | 86.6000 | 36.5000 | 57.9000 | 40 | ||||||
| Current Assets | 100.7000 | 109 | 70.2000 | 101.7000 | 95.6000 | ||||||
| Total Assets | 139.9000 | 170.4000 | 227.6000 | 278.5000 | 309.7000 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.8000 | 3.3000 | 6.9000 | 3.9000 | 8.5000 | ||||||
| Long-term debt | 1.3000 | 3.2000 | 14.7000 | 9.5000 | 11.5000 | ||||||
| Liabilities to Banks | 1.7000 | 5.2000 | 19.4000 | 14 | 12.1000 | ||||||
| Provisions | 8.1000 | 13.2000 | 21.6000 | 25.4000 | 32.5000 | ||||||
| Liabilities | 79.4000 | 100.5000 | 148.6000 | 180.2000 | 208.1000 | ||||||
| Share Capital | 5.6200 | 5.6200 | 5.6200 | 5.6200 | 5.6200 | ||||||
| Total Equity | 60.5000 | 69.9000 | 79 | 98.3000 | 101.5000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 139.9000 | 170.4000 | 227.6000 | 278.5000 | 309.7000 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 119.9000 | 145.9000 | 184.9000 | 235.1000 | 269.5000 | ||||||
| Depreciation (total) | 10 | 10.7000 | 17.6000 | 29 | 38.5000 | ||||||
| Operating Result | 26.6000 | 37.3000 | 40.8000 | 46.2000 | 47 | ||||||
| Interest Income | -.1700 | -.2000 | 1.7000 | -.1000 | 5.1000 | ||||||
| Income Before Taxes | 26.4000 | 34.3000 | 39 | 44.9000 | 52.1000 | ||||||
| Income Taxes | 8.8000 | 10.7000 | 13 | 14 | 17.7000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 17.6000 | 23.6000 | 25.9000 | 31 | 34.4000 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 35.8000 | 49.9000 | 58.7000 | 73.8000 | 79.7000 | ||||||
| Cash Flow from Investing Activities | -21.1000 | -30.3000 | -92.9000 | -39.6000 | -60.6000 | ||||||
| Cash Flow from Financing | -.7000 | -14.3000 | -16.8000 | -12.7000 | -37.7000 | ||||||
| Decrease / Increase in Cash | 14.1000 | 5.4000 | -51.1000 | 21.5000 | -18.6000 | ||||||
| Employees | 788 | 957 | 1,285 | 1,562 | 1,923 | ||||||
