11/6/2024  6:52:52 PM Chg. +0.47 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.56USD +2.04% 15,627
Turnover: 366,607.96
-Bid Size: - -Ask Size: - 671.2 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  19   27.2000   29.6940   22.3840   19.4730
Intangible Assets
  27.6000   84.1000   66.2300   48.9470   37.8990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   225.7220   229.4260   221.6710
Inventories
  174.9000   224.5000   222.8830   213.1180   247.8620
Accounts Receivable
  256   266.5000   275.6890   290.6420   313.8390
Cash and Cash Equivalents
  149   143   141.2340   181.9450   240.4680
Current Assets
  864.2000   800.1000   822.9650   821.1430   962.7850
Total Assets
  1,034.6000   1,093.9000   1,048.6870   1,050.5690   1,184.4560

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  87.3000   114.5000   106.3570   90.5460   112.4360
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   1.3000   2.4000   2   5.1000
Liabilities
  280   320.1000   327.1220   341.8590   387.6370
Share Capital
  .0380   .0370   .0350   .0330   .0330
Total Equity
  754.6000   773.8000   721.5650   708.7100   796.8190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,034.6000   1,093.9000   1,048.6870   1,050.5690   1,184.4560

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,271.9000   1,369.6000   1,393.5150   1,300.6950   1,328.2980
Depreciation (total)
  -   -   17.9000   17.3000   -
Operating Result
  126.1000   93   28.0530   85.3570   114.0270
Interest Income
  .5000   .4000   .2530   .2950   1.1630
Income Before Taxes
  129.3000   93   30.7610   85.5640   115.0690
Income Taxes
  42.7000   37.8000   21.9730   36.9800   39.2180
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  86.5000   55.2000   8.7880   48.5840   75.8510

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2700   1.4400   0.2500   1.4700   2.3200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55   86.9000   108.9640   110.3910   115.1730
Cash Flow from Investing Activities
  -130.3000   -39.7000   -30.7470   5.9570   -48.7590
Cash Flow from Financing
  15.4000   -53.2000   -79.9920   -75.6370   -7.8910
Decrease / Increase in Cash
  -59.9000   -6   -1.7750   40.7110   58.5230
Employees
  850   1,029   1,038   963   945