06/11/2024  21:59:58 Chg. +0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.49USD +1.71% 30,454
Turnover: 715,906.17
-Bid Size: - -Ask Size: - 675.8 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  17.6830   16.0800   13.3350   9.2250   8.2730
Intangible Assets
  10.1040   3.8990   1.8560   1.3290   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  211.7040   212.8610   195.4380   185.4940   99.1630
Inventories
  235.4890   172.1120   315.6670   299.6140   248.8510
Accounts Receivable
  277.1680   337.0520   261.1580   277.4850   185.0590
Cash and Cash Equivalents
  190.2080   346.4600   263.7720   146.5000   176.7170
Current Assets
  744.1090   893.1780   883.0930   834.2910   747.9790
Total Assets
  955.8130   1,106.0390   1,078.5310   1,019.7850   847.1420

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  80.5310   90.9020   73.7290   85.5500   46.8500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.8000   -   -   -   -
Liabilities
  347.1200   416.6550   381.7160   398.9300   311.6470
Share Capital
  .0300   .0300   .0290   .0290   .0300
Total Equity
  608.6930   689.3840   696.8150   620.8550   535.4950
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  955.8130   1,106.0390   1,078.5310   1,019.7850   847.1420

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  998.7630   1,255.2020   1,168.0730   932.4720   740.8400
Depreciation (total)
  -   -   -   -   -
Operating Result
  26.1880   75.5440   66.5970   -82.9240   -33.2750
Interest Income
  2.5390   .4360   -   -   -
Income Before Taxes
  29.5710   70.8030   65.5040   -82.0220   -19.1360
Income Taxes
  3.7800   12.5100   16.1170   -13.0350   85.6310
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  25.7910   58.2930   49.3870   -68.9870   -104.7670

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.8300   1.9500   1.6300   -2.3800   -3.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.5250   181.1500   -4.5790   -13.7320   56.8530
Cash Flow from Investing Activities
  49.4590   -16.8360   -9.9850   -79.5170   -27.4330
Cash Flow from Financing
  -73.8230   -8.0620   -68.1240   -24.0230   .7970
Decrease / Increase in Cash
  -10.8390   156.2520   -82.6880   -117.2720   30.2170
Employees
  809   -   -   -   -