11/8/2024  5:31:57 PM Chg. -0.48 Volume Bid9:52:52 PM Ask9:52:52 PM Market Capitalization Dividend Y. P/E Ratio
78.98CHF -0.60% 3.91 mill.
Turnover: 309.31 mill.
-Bid Size: 283 -Ask Size: 485 210.88 bill.CHF 3.80% 18.63

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  21,438   23,971   26,903   26,895   28,421
Intangible Assets
  7,728   9,356   13,643   12,673   19,800
Long-Term Investments
  6,456   7,161   5,003   4,550   5,493
Fixed Assets
  72,644   80,767   91,024   90,376   99,489
Inventories
  7,925   9,255   9,125   8,382   9,172
Accounts Receivable
  12,083   13,340   13,404   12,206   13,459
Cash and Cash Equivalents
  8,057   4,938   5,840   6,415   7,448
Current Assets
  38,997   33,324   35,205   30,066   33,961
Total Assets
  111,641   114,091   126,229   120,442   133,450

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  12,592   13,584   14,455   16,072   17,437
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  12,617   16,100   18,568   11,761   9,567
Provisions
  5,482   5,730   5,559   5,880   7,047
Liabilities
  49,043   55,817   63,625   56,303   61,566
Share Capital
  347   330   322   322   322
Total Equity
  61,867   56,797   60,947   62,575   70,130
Minority Interests
  731   1,477   1,657   1,564   1,754
Total liabilities equity
  111,641   114,091   126,229   120,442   133,450

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  109,722   83,642   92,186   92,158   91,612
Depreciation (total)
  -   -   -   -   -
Operating Result
  38,820   12,471   13,932   13,068   10,905
Interest Income
  -753   -421   -481   -631   -637
Income Before Taxes
  38,067   12,050   13,451   12,437   10,268
Income Taxes
  3,693   3,112   3,451   3,256   3,367
Minority Interests Profit
  -1,151   -317   -449   -430   -448
Net Income
  34,233   9,487   10,611   10,015   14,456

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  10.1600   2.9700   3.3300   3.1400   4.5400
Dividend per Share
  1.8500   1.9500   2.0500   2.1500   2.2000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  13,608   9,763   15,772   14,992   14,700
Cash Flow from Investing Activities
  14,549   -10,543   -14,587   -1,606   -3,072
Cash Flow from Financing
  -25,808   -2,358   -57   -12,158   -10,637
Decrease / Increase in Cash
  2,232   -3,119   902   702   1,033
Employees
  281,000   328,000   339,000   333,000   339,000