11/6/2024  7:12:11 PM Chg. +0.4800 Volume Bid7:12:58 PM Ask7:12:58 PM Market Capitalization Dividend Y. P/E Ratio
15.5000USD +3.20% 646,048
Turnover: 7.41 mill.
15.4900Bid Size: 100 15.5100Ask Size: 800 3.34 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  41.9490   44.4730   54.6830   61.7480   73.0690
Intangible Assets
  46.4160   46.3940   58.5250   68.9410   69.5930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  156.5550   160.9860   201.7140   235.4480   242.2200
Inventories
  51.1780   51.6010   64.3710   73.1440   76.0050
Accounts Receivable
  51.9010   59.2080   67.6520   68.5760   79.0860
Cash and Cash Equivalents
  40.6750   66.0610   55.2570   77.5670   83.0740
Current Assets
  188.7460   231.1950   250.0010   292.9610   375.7890
Total Assets
  345.3010   392.1810   451.7150   528.4090   618.0090

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  13.3960   13.6910   15.8000   16.2440   20.7500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.2000   15   16.5000   17.9000   14.3000
Liabilities
  39.0010   41.2180   47.5540   56.6520   57.8340
Share Capital
  7.8360   7.9213   8.0147   8.1493   16.5560
Total Equity
  306.3000   350.9630   404.1610   471.7570   560.1750
Minority Interests
  -.0610   -.0110   -.0370   .1430   0.0000
Total liabilities equity
  345.3010   392.1810   451.7150   528.4090   618.0090

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  247.4050   283.0740   321.2750   361.5940   402.2520
Depreciation (total)
  9.1800   10.6490   12.5400   14.6910   17.0580
Operating Result
  43.3910   53.1180   56.3860   64.9450   70.1940
Interest Income
  .1150   .2280   .3220   .8380   2.0430
Income Before Taxes
  43.0310   52.0760   55.5130   66.6730   73.4650
Income Taxes
  15   18.5000   18.9750   22.7000   10.2500
Minority Interests Profit
  .1270   -.0500   .0260   -.1800   -.0700
Net Income
  28.1580   33.5260   36.5640   43.7930   63.1450

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5775   0.6825   0.7350   0.8700   0.6150
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  21.6680   43.7920   35.3310   60.2740   69.1310
Cash Flow from Investing Activities
  -51.2920   -28.4550   -61.1490   -62.1360   -83.0820
Cash Flow from Financing
  19.6080   11.0330   15.3080   25.0700   22.8380
Decrease / Increase in Cash
  -9.3570   25.3860   -10.8040   22.3100   5.5070
Employees
  926   1,062   1,235   1,413   1,546