06/11/2024  19:12:11 Chg. +0.4800 Volume Bid19:12:58 Ask19:12:58 Market Capitalization Dividend Y. P/E Ratio
15.5000USD +3.20% 646,048
Turnover: 7.41 mill.
15.4900Bid Size: 100 15.5100Ask Size: 800 3.34 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  61.7480   73.0690   74.8470   78.6710   100.4530
Intangible Assets
  68.9410   69.5930   67.7450   66.5810   92.3160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  235.4480   242.2200   246.2110   259.7760   328.7410
Inventories
  73.1440   76.0050   85.9920   95.0530   100.7010
Accounts Receivable
  68.5760   79.0860   82.5820   84.6810   91.8230
Cash and Cash Equivalents
  77.5670   83.0740   41.6880   66.2690   75.6020
Current Assets
  292.9610   375.7890   449.5290   537.4060   591.4510
Total Assets
  528.4090   618.0090   695.7400   797.1820   920.1920

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  16.2440   20.7500   19.0630   25.6500   23.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.9000   14.3000   16.2000   19.6000   23.7000
Liabilities
  56.6520   57.8340   57.8410   72.0050   79.8150
Share Capital
  8.1493   16.5560   16.7100   16.9420   17.1950
Total Equity
  471.7570   560.1750   637.8990   725.1770   840.3770
Minority Interests
  .1430   0.0000   0.0000   -   -
Total liabilities equity
  528.4090   618.0090   695.7400   797.1820   920.1920

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  361.5940   402.2520   414.1860   418.1700   468.4590
Depreciation (total)
  14.6910   17.0580   17.6240   18.3960   21.0410
Operating Result
  64.9450   70.1940   68.0940   67.5230   74.1690
Interest Income
  .8380   2.0430   4.6830   5.9920   1.6140
Income Before Taxes
  66.6730   73.4650   72.9590   72.3050   75.2680
Income Taxes
  22.7000   10.2500   12.7830   12.8300   14.3860
Minority Interests Profit
  -.1800   -.0700   0.0000   -   -
Net Income
  43.7930   63.1450   60.1760   59.4750   60.8820

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.8700   0.6150   0.5800   0.5650   0.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.2740   69.1310   63.8420   85.8780   81.0890
Cash Flow from Investing Activities
  -62.1360   -83.0820   -119.1480   -88.7850   -105.5640
Cash Flow from Financing
  25.0700   22.8380   13.8990   29.4050   33.5440
Decrease / Increase in Cash
  22.3100   5.5070   -41.3860   24.5810   9.3330
Employees
  1,413   1,546   1,682   1,764   1,841