7/25/2024  9:59:58 PM Chg. +0.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.01USD +1.13% 81,229
Turnover: 1.4 mill.
-Bid Size: - -Ask Size: - 3.69 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   29.9000   34.3000   41.9490
Intangible Assets
  -   -   5.3000   6.7000   46.4160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   156.5550
Inventories
  -   -   35   38.3000   51.1780
Accounts Receivable
  -   -   35.7000   38.7000   51.9010
Cash and Cash Equivalents
  -   -   49   50   40.6750
Current Assets
  -   -   143.9000   168.4000   188.7460
Total Assets
  -   -   251.6000   290.6000   345.3010

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   10.8000   9.2000   13.3960
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   10.8000   12.6000   12.2000
Liabilities
  -   -   32.5000   32.3000   39.0010
Share Capital
  -   -   5.7000   5.7000   7.8360
Total Equity
  -   -   219.1000   258.3000   306.3000
Minority Interests
  -   -   .2000   .1000   -.0610
Total liabilities equity
  -   -   251.6000   290.6000   345.3010

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   172.7000   184   207.5000   247.4050
Depreciation (total)
  -   -   -   -   9.1800
Operating Result
  -   35.8000   33.7000   40.7000   43.3910
Interest Income
  -   -.2000   -.2000   -.3000   .1150
Income Before Taxes
  -   35.2000   33.8000   41.1000   43.0310
Income Taxes
  -   12.4000   11.5000   14.1000   15
Minority Interests Profit
  -   0.0000   .1000   .1000   .1270
Net Income
  -   22.8000   22.5000   27.2000   28.1580

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.2480   0.2410   0.2860   0.5775
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   28.8000   22.3000   26.6000   21.6680
Cash Flow from Investing Activities
  -   -28   -15.8000   -38   -51.2920
Cash Flow from Financing
  -   12   6.9000   12.5000   19.6080
Decrease / Increase in Cash
  -   13   13.2000   1   -9.3570
Employees
  -   -   746   781   926