13/11/2024  17:37:18 Chg. -0.090 Volume Bid03:02:08 Ask03:02:08 Market Capitalization Dividend Y. P/E Ratio
39.330EUR -0.23% 278,247
Turnover: 10.96 mill.
39.100Bid Size: 27 39.470Ask Size: 323 5.97 bill.EUR 0.25% 38.94

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,677.6000   4,566.9000   5,423.5000
Intangible Assets
  269.3000   290.5000   347.3000
Long-Term Investments
  16.6000   24.4000   15.6000
Fixed Assets
  4,147   5,362.9000   6,298.5000
Inventories
  8.7000   10.6000   9.8000
Accounts Receivable
  81.6000   106.6000   115.2000
Cash and Cash Equivalents
  592.6000   622.8000   773.7000
Current Assets
  798.2000   883.9000   1,068.9000
Total Assets
  4,945.1000   6,273.5000   7,402.3000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  340.4000   242.4000   386.6000
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  -   -   374.9000
Liabilities
  3,571.2000   4,331   4,699.5000
Share Capital
  -   -   -
Total Equity
  1,364.7000   1,893.7000   2,651.7000
Minority Interests
  9.2000   20.5000   13
Total liabilities equity
  -   6,273.5000   7,402.3000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  333.6000   503.2000   524.4000
Depreciation (total)
  -   -   -
Operating Result
  171.2000   231   364.3000
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  13.3000   32.6000   64.2000
Minority Interests Profit
  -.8000   .5000   -2.8000
Net Income
  41   45.2000   150.2000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.3900   0.4100   1.0100
Dividend per Share
  0.1000   0.1250   0.1000

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  276   457   324.7000
Cash Flow from Investing Activities
  -709.2000   -1,113.7000   -1,078
Cash Flow from Financing
  643.5000   681.3000   912.8000
Decrease / Increase in Cash
  -   -   -
Employees
  143   169   186