08/11/2024  08:05:23 Chg. - Volume Bid07:45:00 Ask07:45:00 Market Capitalization Dividend Y. P/E Ratio
1.870EUR - 0
Turnover: 0.000
1.870Bid Size: 100 1.910Ask Size: 0 492.36 mill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  6.2000   9.4000   12.7000   18.3000   19.4000
Intangible Assets
  110.1000   204.9000   297.3000   267.6000   240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  19.6000   26   39.4000   40.9000   41.7000
Cash and Cash Equivalents
  11.2000   16.4000   20.7000   12.3000   21.2000
Current Assets
  39.9000   60.8000   87.5000   80.1000   89.5000
Total Assets
  158.5000   280   403.3000   370.6000   353.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  17.4000   28   35.1000   29.7000   35.7000
Long-term debt
  35.3000   57.6000   33.4000   51   49
Liabilities to Banks
  35.3000   67.4000   33.4000   51   49
Provisions
  5.1000   13.6000   16.7000   17.2000   11.1000
Liabilities
  78.9000   148.2000   140.4000   158.5000   145.6000
Share Capital
  2.1000   2.2930   2.7590   2.8000   2.8000
Total Equity
  79.6000   131.7000   262.9000   212.1000   208.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  158.5000   280   403.3000   370.6000   353.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  110.7000   133.7000   209.1000   241.9000   233.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.1000   22.6000   11.5000   27.5000   31
Interest Income
  -   -   -   -   -
Income Before Taxes
  23.2000   21.4000   9.4000   26.1000   29.5000
Income Taxes
  5.1000   4.6000   3.1000   7.6000   6.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.1000   16.8000   6.3000   18.5000   22.9000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.0870   0.0800   0.0250   -0.2040   0.0250
Dividend per Share
  0.0350   0.0398   0.0465   0.0465   0.0465

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  23.6000   19.8000   13.8000   28   33
Cash Flow from Investing Activities
  -15   -27.1000   -90.2000   -40.8000   -6.6000
Cash Flow from Financing
  -1.5000   12.8000   79.9000   6.8000   -16.7000
Decrease / Increase in Cash
  4.6000   11.2000   3.6000   -6   9.7000
Employees
  839   978   1,402   1,697   1,813