NATURGY ENERGY INH. EO 1/ ES0116870314 /
| 16/11/2024 13:04:01 | Chg. 0.000 | Volume | Bid13:04:01 | Ask13:04:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.340EUR | 0.00% | - Turnover: - |
22.340Bid Size: - | 22.680Ask Size: - | 21.78 bill.EUR | 6.68% | 10.85 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 21,411 | 24,267 | 23,693 | 23,627 | 22,654 | ||||||
| Intangible Assets | 4,489 | 5,824 | 5,563 | 5,884 | 5,161 | ||||||
| Long-Term Investments | 1,457 | 1,289 | 1,387 | 1,907 | 1,315 | ||||||
| Fixed Assets | 34,260 | 39,507 | 38,405 | 38,901 | 36,239 | ||||||
| Inventories | 864 | 1,077 | 826 | 758 | 720 | ||||||
| Accounts Receivable | 5,316 | 5,701 | 5,191 | 4,999 | 4,994 | ||||||
| Cash and Cash Equivalents | 4,252 | 3,572 | 2,390 | 2,067 | 3,225 | ||||||
| Current Assets | 10,685 | 10,821 | 9,727 | 8,213 | 11,083 | ||||||
| Total Assets | 44,945 | 50,328 | 48,132 | 47,114 | 47,322 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,230 | 4,641 | 4,008 | 4,072 | 3,920 | ||||||
| Long-term debt | 15,508 | 17,740 | 15,653 | 15,003 | 15,916 | ||||||
| Liabilities to Banks | 18,911 | 20,544 | 18,248 | 17,602 | 18,459 | ||||||
| Provisions | 4,260 | 4,486 | 4,224 | 3,915 | 3,624 | ||||||
| Liabilities | 29,935 | 32,308 | 29,614 | 28,109 | 29,017 | ||||||
| Share Capital | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | ||||||
| Total Equity | 13,444 | 14,141 | 14,367 | 15,225 | 14,734 | ||||||
| Minority Interests | 1,566 | 3,879 | 4,151 | 3,780 | 3,571 | ||||||
| Total liabilities equity | 44,945 | 50,328 | 48,132 | 47,114 | 47,322 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 24,969 | 24,742 | 26,015 | 23,184 | 23,306 | ||||||
| Depreciation (total) | 1,907 | 1,619 | 1,750 | 1,759 | 1,648 | ||||||
| Operating Result | 2,963 | 3,190 | 3,261 | 3,006 | 2,112 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 2,132 | 1,915 | 2,363 | 2,083 | 1,427 | ||||||
| Income Taxes | -468 | -257 | -539 | -372 | -190 | ||||||
| Minority Interests Profit | -219 | -196 | -322 | -364 | -337 | ||||||
| Net Income | 1,445 | 1,462 | 1,502 | 1,347 | 1,360 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,451 | 2,808 | 3,500 | 3,375 | 2,768 | ||||||
| Cash Flow from Investing Activities | -1,092 | -3,066 | -1,560 | -1,854 | -1,606 | ||||||
| Cash Flow from Financing | -2,497 | -322 | -3,023 | -1,857 | 232 | ||||||
| Decrease / Increase in Cash | -182 | -600 | -1,182 | -323 | 1,158 | ||||||
| Employees | 15,173 | 21,961 | 21,542 | 19,661 | 15,374 | ||||||
