11/15/2024  5:00:00 PM Chg. -0.05 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
20.15PLN -0.25% 7,010
Turnover: 141,298.50
-Bid Size: - -Ask Size: - 541.67 mill.PLN - 7.10

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  389,683   380,069   386,784
Intangible Assets
  6,623   10,610   11,940
Long-Term Investments
  3,489   3,681   3,813
Fixed Assets
  445,054   443,438   461,401
Inventories
  239,178   269,621   248,398
Accounts Receivable
  152,137   189,527   176,820
Cash and Cash Equivalents
  81,537   91,582   122,985
Current Assets
  494,616   573,109   568,393
Total Assets
  939,670   1.02 mill.   1.03 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  111,147   129,344   112,827
Long-term debt
  47,511   179,925   110,887
Liabilities to Banks
  -   -   -
Provisions
  20,602   75,211   87,436
Liabilities
  437,643   469,142   436,661
Share Capital
  -   -   -
Total Equity
  501,516   546,923   588,784
Minority Interests
  511   482   4,349
Total liabilities equity
  939,670   1.02 mill.   1.03 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.17 mill.   1.39 mill.   1.45 mill.
Depreciation (total)
  -   -   -
Operating Result
  39,850   58,033   87,233
Interest Income
  -666   369   -1,313
Income Before Taxes
  -   -   -
Income Taxes
  6,902   115   8,597
Minority Interests Profit
  -375   -327   458
Net Income
  30,451   56,590   74,043

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  1.1300   2.1300   2.8400
Dividend per Share
  -   1.2000   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  74,998   92,281   187,865
Cash Flow from Investing Activities
  16,253   -65,868   -77,951
Cash Flow from Financing
  -119,722   -15,824   -78,436
Decrease / Increase in Cash
  -   -   -
Employees
  3,250   2,971   -