16/11/2024  13:03:42 Chg. 0.000 Volume Bid13:03:42 Ask13:03:42 Market Capitalization Dividend Y. P/E Ratio
22.495EUR 0.00% -
Turnover: -
22.495Bid Size: - 23.615Ask Size: - 43.66 bill.EUR - -

Assets

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Property and Equipment
  19.7000   0.0000   0.0000   0.0000   50.9000
Intangible Assets
  780.6000   771.9000   816.7000   840   845.8000
Long-Term Investments
  330.1000   215.3000   187.8000   340.4000   408.8000
Fixed Assets
  9,943.3000   9,108.8000   9,903.4000   12,438.8000   13,332.4000
Inventories
  687   709.7000   520.5000   307.9000   544.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,337   2,095.1000   2,406.8000   1,607.1000   1,781.9000
Current Assets
  2,443.8000   3,602.4000   3,556   2,474   2,805.8000
Total Assets
  12,387.1000   12,711.2000   13,459.4000   14,912.8000   16,138.2000

 

Liabilities

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   0.0000   453.3000   584.5000
Long-term debt
  3,119.2000   2,925.8000   2,953   3,211.4000   3,009.4000
Liabilities to Banks
  3,139.6000   3,113   3,230.4000   3,223.5000   3,319.9000
Provisions
  150.2000   155.9000   171.2000   250   291.6000
Liabilities
  3,993.8000   4,089   4,285.7000   4,390.3000   4,617.6000
Share Capital
  483.2000   483.2000   8,031.7000   8,031.7000   8,031.7000
Total Equity
  8,393.3000   8,622.2000   9,173.7000   10,522.5000   11,520.6000
Minority Interests
  7,945.9000   8,256.1000   0.0000   0.0000   0.0000
Total liabilities equity
  12,387.1000   12,711.2000   13,459.4000   14,912.8000   16,138.2000

 

Income Statement

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Revenues
  1,714.3000   1,650.5000   1,582.7000   1,718.6000   1,510.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,383.3000   1,130.6000   1,452.5000   1,794   1,697.3000
Interest Income
  -13   -279.4000   -267.3000   -49.3000   -80.2000
Income Before Taxes
  1,370.3000   851.2000   1,185.2000   1,744.7000   1,617.1000
Income Taxes
  75.6000   54.4000   82.4000   116.8000   113
Minority Interests Profit
  -1,426.6000   -855   -4.6000   0.0000   0.0000
Net Income
  -131.9000   -58.2000   1,098.2000   1,627.9000   1,504.1000

 

Per Share

2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
Earnings per Share
  0.7200   0.4350   0.6110   0.8990   0.8240
Dividend per Share
  0.2300   0.2590   0.2800   0.3000   0.3000

 

Cash Flow

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Cash Flow from Operating Activities
  830.1000   586.4000   1,161.2000   827.5000   1,156.9000
Cash Flow from Investing Activities
  160   730   -26.5000   -818.2000   -306.4000
Cash Flow from Financing
  -399.6000   -556.3000   -799.2000   -849.2000   -660.9000
Decrease / Increase in Cash
  590.5000   760.1000   335.5000   -839.9000   189.6000
Employees
  -   1,100   -   -   -