06/11/2024  17:35:59 Chg. -0.200 Volume Bid17:35:59 Ask06/11/2024 Market Capitalization Dividend Y. P/E Ratio
14.200EUR -1.39% 3,701
Turnover: 51,695.050
-Bid Size: - -Ask Size: - 124.96 mill.EUR 1.97% 10.92

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  125.3000   131.7000   148.4000   155.6000   123.9000
Intangible Assets
  .5000   .5000   .5000   .5000   .5000
Long-Term Investments
  .0800   .0800   .0800   .0800   .0800
Fixed Assets
  -   -   -   -   -
Inventories
  30.9000   33   34.6000   40.5000   32.9000
Accounts Receivable
  3.1000   4.1000   4.5000   5.6000   5.1000
Cash and Cash Equivalents
  36.2000   45.9000   30.3000   29   26.4000
Current Assets
  75.7000   88.5000   76.9000   80.8000   70.5000
Total Assets
  202.7000   221.4000   225.9000   239.6000   198.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  14.5000   15.6000   12.6000   13.4000   11.6000
Long-term debt
  71.3000   70.4000   70.4000   39   59
Liabilities to Banks
  72.5000   71.8000   70.9000   70.9000   59.5000
Provisions
  3.4000   4.3000   4.3000   4.7000   1.8000
Liabilities
  144.9000   136.8000   130.1000   140.6000   121.8000
Share Capital
  8   8.8000   8.8000   8.8000   8.8000
Total Equity
  57.8000   84.6000   95.8000   98.9000   76.8000
Minority Interests
  .6000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  202.7000   221.4000   225.9000   239.6000   198.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  159.6000   170.1000   177.4000   181.7000   155.7000
Depreciation (total)
  10.7000   11.7000   12.1000   13.7000   39.4000
Operating Result
  12.2000   18.3000   18.5000   18.6000   -15.9000
Interest Income
  -3   -2.6000   -2.7000   -2.7000   -1.9300
Income Before Taxes
  9.2000   15.7000   15.8000   15.9000   -17.8000
Income Taxes
  3.9000   4.3000   5.5000   5.2000   1.8000
Minority Interests Profit
  .0600   0.0000   0.0000   0.0000   0.0000
Net Income
  5.3000   11.5000   10.3000   10.7000   -19.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.6700   1.3900   1.1700   1.2200   -2.2300
Dividend per Share
  0.1500   0.1800   0.2000   0.1500   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26.1000   25.9000   16.1000   22.4000   24.3000
Cash Flow from Investing Activities
  -17   -23.9000   -27.1000   -20   -10.3000
Cash Flow from Financing
  -15.4000   8.8000   -4.6000   -3.7000   -14.6000
Decrease / Increase in Cash
  -6.3000   10.7000   -15.7000   -1.4000   -.6000
Employees
  460   476   496   514   490