11/15/2024  3:39:21 PM Chg. -0.20 Volume Bid6:45:15 PM Ask6:45:15 PM Market Capitalization Dividend Y. P/E Ratio
24.80EUR -0.80% 5
Turnover: 124
24.60Bid Size: 204 25.00Ask Size: 200 4 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  587,008   635,573   659,935
Intangible Assets
  12,480   13,095   12,310
Long-Term Investments
  204,162   202,892   225,591
Fixed Assets
  826,722   874,925   919,533
Inventories
  5,694   6,499   6,599
Accounts Receivable
  24,739   28,445   31,755
Cash and Cash Equivalents
  25,513   34,607   82,459
Current Assets
  73,152   90,160   144,165
Total Assets
  900,346   965,573   1.06 mill.

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  18,320   20,723   25,461
Long-term debt
  140,189   148,431   260,537
Liabilities to Banks
  -   -   -
Provisions
  5,380   6,082   6,938
Liabilities
  512,641   554,627   595,044
Share Capital
  -   -   -
Total Equity
  369,763   394,912   451,621
Minority Interests
  17,941   16,033   17,535
Total liabilities equity
  900,346   965,573   1.06 mill.

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  214,157   252,338   296,509
Depreciation (total)
  -   -   -
Operating Result
  -5,201   10,228   25,241
Interest Income
  -2,149   -2,171   -1,988
Income Before Taxes
  -   -   -
Income Taxes
  773   4,892   32,653
Minority Interests Profit
  -773   1,036   1,629
Net Income
  -4,438   26,929   87,657

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  -26.3300   161.7200   524.5700
Dividend per Share
  17.0000   20.0000   39.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  28,831   47,238   60,045
Cash Flow from Investing Activities
  -33,764   -29,505   28,137
Cash Flow from Financing
  1,236   -20,916   -40,264
Decrease / Increase in Cash
  -   -   -
Employees
  -   1,831   -