11/14/2024  6:21:24 PM Chg. +0.266 Volume Bid6:21:24 PM Ask6:21:24 PM Market Capitalization Dividend Y. P/E Ratio
9.052EUR +3.03% -
Turnover: -
9.052Bid Size: - 9.166Ask Size: - 21.31 bill.EUR - -

Assets

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Property and Equipment
  1.32 mill.   1.37 mill.   1.32 mill.   1.03 mill.   1.06 mill.
Intangible Assets
  155,987   738,251   719,557   620,611   -
Long-Term Investments
  317,973   314,425   352,711   522,157   686,984
Fixed Assets
  -   -   -   -   -
Inventories
  806,309   988,609   1.02 mill.   793,516   832,569
Accounts Receivable
  847,003   1.04 mill.   1.19 mill.   1.05 mill.   1.19 mill.
Cash and Cash Equivalents
  1.27 mill.   1.09 mill.   772,264   1.02 mill.   1.59 mill.
Current Assets
  3.2 mill.   3.49 mill.   3.27 mill.   3.44 mill.   3.92 mill.
Total Assets
  5.98 mill.   6.29 mill.   6.01 mill.   6.22 mill.   6.85 mill.

 

Liabilities

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Accounts Payable
  955,965   1.15 mill.   1.15 mill.   969,695   1.05 mill.
Long-term debt
  946,966   882,675   625,433   970,147   879,728
Liabilities to Banks
  1.12 mill.   1.56 mill.   1.29 mill.   1.43 mill.   1.41 mill.
Provisions
  1.25 mill.   285,954   184,512   169,644   -
Liabilities
  4.22 mill.   4.41 mill.   3.93 mill.   4.06 mill.   4.08 mill.
Share Capital
  -   -   -   -   -
Total Equity
  1.57 mill.   1.71 mill.   1.91 mill.   2 mill.   2.59 mill.
Minority Interests
  188,046   174,734   171,102   157,519   174,468
Total liabilities equity
  5.98 mill.   6.29 mill.   6.01 mill.   6.22 mill.   6.85 mill.

 

Income Statement

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Revenues
  7.34 mill.   7.98 mill.   8 mill.   7.49 mill.   6.7 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  276,784   380,539   411,498   293,751   258,600
Interest Income
  -   -   -   -   -
Income Before Taxes
  275,066   378,590   416,456   291,050   260,820
Income Taxes
  -102,624   -126,563   -113,719   -51,012   -76,926
Minority Interests Profit
  -23,082   -15,987   -18,588   -14,331   -18,817
Net Income
  149,360   236,040   284,149   225,707   165,077

 

Per Share

2017
US GAAP
in JPY
2018
US GAAP
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
Earnings per Share
  64.3300   101.2000   121.8300   96.7600   70.7500
Dividend per Share
  25.0000   30.0000   30.0000   30.0000   20.0000

 

Cash Flow

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  385,410   423,182   203,677   430,303   504,038
Cash Flow from Investing Activities
  -420,156   -458,828   -193,387   -206,096   176,596
Cash Flow from Financing
  294,598   -128,763   -341,761   48,222   -177,704
Decrease / Increase in Cash
  258,121   -181,202   -317,321   244,379   576,720
Employees
  257,533   251,063   271,869   259,385   243,540