MOWI ASA NK 7,5/ NO0003054108 /
| 06/11/2024 08:08:12 | Chg. +0.150 | Volume | Bid20:58:28 | Ask20:58:28 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 15.800EUR | +0.96% | 0 Turnover: 0.000 |
16.485Bid Size: 310 | 16.630Ask Size: 310 | 8.62 bill.EUR | 3.60% | 19.39 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,361.6000 | 1,394.7000 | 1,504 | 1,711 | 765.9000 | ||||||
| Intangible Assets | 887.8000 | 897 | 946.4000 | 16.8000 | 12.9000 | ||||||
| Long-Term Investments | 1.9000 | 1.9000 | 2 | 3,129.9000 | 3,819.5000 | ||||||
| Fixed Assets | - | - | - | 4,042.6000 | 4,598.3000 | ||||||
| Inventories | 320.7000 | 334.1000 | 384.1000 | 603.9000 | 605.1000 | ||||||
| Accounts Receivable | 657.9000 | 454 | 492.1000 | 600.1000 | 654.3000 | ||||||
| Cash and Cash Equivalents | 128.6000 | 100.3000 | 94.9000 | 170.9000 | 288.4000 | ||||||
| Current Assets | 2,629.6000 | 2,448.7000 | 2,717.5000 | 3,488.7000 | 3,979.5000 | ||||||
| Total Assets | 5,840.1000 | 5,846.1000 | 6,259.5000 | 7,531.3000 | 8,258.4000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 437 | 65.3000 | ||||||
| Long-term debt | - | - | - | 1,725.8000 | 1,965.4000 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 99.6000 | 26.3000 | 79.9000 | 33.7000 | 27.5000 | ||||||
| Liabilities | 2,947.5000 | 3,082 | 3,128.1000 | 3,844.2000 | 5,246.8000 | ||||||
| Share Capital | 404.8000 | 404.8000 | 404.8000 | - | 404.8000 | ||||||
| Total Equity | 2,892.6000 | 2,764.1000 | 3,131.4000 | 3,507.5000 | 3,012.2000 | ||||||
| Minority Interests | .4000 | 2.1000 | 2.4000 | 179.7000 | - | ||||||
| Total liabilities equity | 5,840.1000 | 5,846.1000 | 6,259.5000 | 7,531.3000 | 8,258.4000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,135.6000 | 3,760.2000 | 4,202.2000 | 4,907.3000 | 5,478.3000 | ||||||
| Depreciation (total) | 287.1000 | 338.1000 | 373.2000 | 386.6000 | 403.8000 | ||||||
| Operating Result | 617 | 183.5000 | 602.2000 | 1,053.8000 | 981 | ||||||
| Interest Income | -70.2000 | -63 | -59 | - | - | ||||||
| Income Before Taxes | 607.4000 | 120.6000 | 593.4000 | - | - | ||||||
| Income Taxes | 131.2000 | 1.4000 | 105.5000 | 215.5000 | 459.2000 | ||||||
| Minority Interests Profit | 66.3000 | -1.6000 | -.2000 | 3 | 4.9000 | ||||||
| Net Income | 538.7000 | 117.5000 | 487.6000 | 782.4000 | 444.4000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 759 | 502.7000 | 833.1000 | 644.8000 | -5.4000 | ||||||
| Cash Flow from Investing Activities | -308.3000 | -283.4000 | -133.7000 | -469.4000 | -193.8000 | ||||||
| Cash Flow from Financing | -428.2000 | -238.1000 | -706.6000 | -99.9000 | 282.8000 | ||||||
| Decrease / Increase in Cash | 23.5000 | -17.3000 | -5.4000 | - | - | ||||||
| Employees | 14,866 | 14,821 | 14,315 | 13,726 | 14,142 | ||||||
