11/11/2024  08:07:53 Chg. +0.20 Volume Bid12:40:17 Ask12:40:17 Market Capitalization Dividend Y. P/E Ratio
121.06EUR +0.17% 0
Turnover: 0.00
123.66Bid Size: 90 124.54Ask Size: 80 194.7 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  6,154   6,457   5,946   6,019   6,108
Intangible Assets
  11,406   10,971   10,433   9,881   3,159
Long-Term Investments
  645,327   579,560   634,859   690,089   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  64,726   64,038   64,288   57,104   -
Cash and Cash Equivalents
  7,341   13,165   20,878   16,602   46,984
Current Assets
  -   -   -   -   -
Total Assets
  807,698   749,898   780,960   832,702   801,510

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  742,291   679,820   711,223   763,672   729,406
Share Capital
  16   20   20   20   20
Total Equity
  57,211   62,049   62,109   65,921   72,104
Minority Interests
  8,196   8,029   7,628   3,109   1,204
Total liabilities equity
  807,698   749,898   780,960   832,702   801,510

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   37,953
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,202   6,114   515   4,482   -
Interest Income
  -   -   -   -   1,735
Income Before Taxes
  6,202   6,114   515   4,482   3,591
Income Taxes
  739   1,418   -239   826   -90
Minority Interests Profit
  -999   -535   -648   -681   200
Net Income
  4,703   4,110   68   2,932   3,152

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.6400   1.2500   -0.0200   1.3900   1.6400
Dividend per Share
  0.2000   0.2000   0.2000   0.2000   0.3500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  40,307   6,684   24,548   35,553   1,131
Cash Flow from Investing Activities
  -29,157   -2,036   -12,414   -24,461   -35,324
Cash Flow from Financing
  4,163   -5,148   -11,897   2,633   23,143
Decrease / Increase in Cash
  15,624   -303   -408   12,979   -12,899
Employees
  62,542   61,899   57,061   55,794   55,802